Hakuhodo DY Holdings Inc
TSE:2433

Watchlist Manager
Hakuhodo DY Holdings Inc Logo
Hakuhodo DY Holdings Inc
TSE:2433
Watchlist
Price: 1 182.5 JPY 1.2%
Market Cap: 460.7B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-6%
5Y
-32%
10Y
-22%
Operating Income
+
3Y
-38%
5Y
+8%
10Y
+6%
Net Income
+
3Y
-69%
5Y
-26%
10Y
-22%

Earnings Waterfall
Hakuhodo DY Holdings Inc

Revenue
891.6B JPY
Cost of Revenue
-495.6B JPY
Gross Profit
396B JPY
Operating Expenses
-356.5B JPY
Operating Income
39.4B JPY
Other Expenses
-23.4B JPY
Net Income
16.1B JPY

Income Statement
Hakuhodo DY Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
62
0
0
31
0
0
27
0
0
43
0
0
27
0
0
14
24
37
52
59
69
75
72
69
70
69
71
76
84
83
89
85
75
77
79
85
94
134
153
164
167
146
159
183
192
194
183
178
193
272
411
473
561
616
530
517
493
465
483
499
509
489
665
664
626
667
670
701
1 045
1 291
1 139
1 301
1 134
1 032
1 296
0
0
Revenue
796 014
N/A
797 257
+0%
801 260
+1%
791 967
-1%
788 424
0%
787 654
0%
795 991
+1%
804 816
+1%
806 370
+0%
804 695
0%
796 802
-1%
775 639
-3%
735 053
-5%
703 826
-4%
669 145
-5%
667 303
0%
660 800
-1%
672 072
+2%
936 476
+39%
923 365
-1%
933 338
+1%
954 920
+2%
978 321
+2%
1 026 514
+5%
1 041 662
+1%
1 052 944
+1%
1 045 431
-1%
1 044 389
0%
1 056 446
+1%
1 065 297
+1%
1 095 909
+3%
1 109 177
+1%
1 125 075
+1%
1 134 038
+1%
1 131 064
0%
1 137 688
+1%
1 143 737
+1%
1 179 478
+3%
1 215 250
+3%
1 228 028
+1%
1 241 609
+1%
1 241 439
0%
1 255 474
+1%
1 277 531
+2%
1 292 871
+1%
1 316 255
+2%
1 335 030
+1%
1 358 454
+2%
1 387 693
+2%
1 430 961
+3%
1 444 524
+1%
1 452 909
+1%
1 463 743
+1%
1 458 289
0%
1 466 249
+1%
1 394 299
-5%
1 317 487
-6%
1 281 073
-3%
1 297 947
+1%
1 209 302
-7%
1 134 784
-6%
997 511
-12%
895 080
-10%
918 338
+3%
943 560
+3%
965 510
+2%
991 137
+3%
996 967
+1%
971 313
-3%
984 414
+1%
946 776
-4%
945 671
0%
975 071
+3%
959 979
-2%
953 316
-1%
922 775
-3%
891 594
-3%
Gross Profit
Cost of Revenue
(684 800)
(686 410)
(689 229)
(680 042)
(676 145)
(674 244)
(679 873)
(684 700)
(685 318)
(686 268)
(679 696)
(661 321)
(623 718)
(596 048)
(564 703)
(562 456)
(554 174)
(562 487)
(784 258)
(772 512)
(781 189)
(798 824)
(817 564)
(857 092)
(868 674)
(876 464)
(869 466)
(867 195)
(875 742)
(883 531)
(905 759)
(915 338)
(926 589)
(929 983)
(925 197)
(927 825)
(929 577)
(956 819)
(982 751)
(990 444)
(1 000 342)
(998 953)
(1 006 834)
(1 023 983)
(1 034 083)
(1 049 661)
(1 062 695)
(1 065 300)
(1 082 835)
(1 117 937)
(1 119 715)
(1 134 940)
(1 140 311)
(1 128 205)
(1 133 749)
(1 069 587)
(1 009 316)
(975 376)
(985 233)
(882 571)
(784 709)
(637 769)
(508 398)
(525 476)
(546 325)
(561 341)
(587 572)
(588 633)
(569 840)
(579 622)
(552 601)
(551 631)
(572 441)
(558 577)
(553 717)
(526 415)
(495 607)
Gross Profit
111 214
N/A
110 847
0%
112 031
+1%
111 925
0%
112 279
+0%
113 410
+1%
116 118
+2%
120 116
+3%
121 052
+1%
118 427
-2%
117 106
-1%
114 318
-2%
111 335
-3%
107 778
-3%
104 442
-3%
104 847
+0%
106 626
+2%
109 585
+3%
152 218
+39%
150 853
-1%
152 149
+1%
156 096
+3%
160 757
+3%
169 422
+5%
172 988
+2%
176 480
+2%
175 965
0%
177 194
+1%
180 704
+2%
181 766
+1%
190 150
+5%
193 839
+2%
198 486
+2%
204 055
+3%
205 867
+1%
209 863
+2%
214 160
+2%
222 659
+4%
232 499
+4%
237 584
+2%
241 267
+2%
242 486
+1%
248 640
+3%
253 548
+2%
258 788
+2%
266 594
+3%
272 335
+2%
293 154
+8%
304 858
+4%
313 024
+3%
324 809
+4%
317 969
-2%
323 432
+2%
330 084
+2%
332 500
+1%
324 712
-2%
308 171
-5%
305 697
-1%
312 714
+2%
326 731
+4%
350 075
+7%
359 742
+3%
386 682
+7%
392 862
+2%
397 235
+1%
404 169
+2%
403 565
0%
408 334
+1%
401 473
-2%
404 792
+1%
394 175
-3%
394 040
0%
402 630
+2%
401 402
0%
399 599
0%
396 360
-1%
395 987
0%
Operating Income
Operating Expenses
(93 407)
(93 723)
(95 344)
(95 976)
(99 693)
(99 936)
(100 456)
(99 266)
(100 768)
(104 383)
(106 213)
(105 636)
(103 549)
(102 101)
(101 939)
(102 055)
(101 471)
(101 285)
(137 949)
(137 572)
(138 104)
(139 203)
(140 941)
(142 667)
(144 298)
(147 616)
(149 646)
(151 281)
(152 779)
(153 010)
(156 283)
(157 989)
(161 726)
(166 245)
(169 603)
(172 799)
(176 860)
(181 233)
(187 549)
(192 794)
(194 775)
(196 652)
(201 444)
(204 277)
(209 577)
(214 756)
(220 148)
(228 733)
(238 807)
(247 915)
(259 524)
(265 783)
(271 558)
(276 399)
(277 369)
(276 138)
(271 481)
(269 399)
(270 146)
(270 707)
(279 291)
(286 708)
(315 628)
(322 431)
(333 899)
(344 559)
(348 156)
(360 615)
(365 243)
(369 863)
(359 887)
(359 313)
(360 812)
(360 094)
(362 018)
(360 459)
(356 540)
Selling, General & Administrative
(93 068)
(93 403)
(94 954)
(95 571)
(97 056)
(97 147)
(97 505)
(98 375)
(99 949)
(103 567)
(105 401)
(104 900)
(102 985)
(101 702)
(101 528)
(101 580)
(100 935)
(100 773)
(137 324)
(136 968)
(137 556)
(138 736)
(140 413)
(142 104)
(143 667)
(146 889)
(148 886)
(150 452)
(151 860)
(152 018)
(155 250)
(156 915)
(160 517)
(164 837)
(167 502)
(171 227)
(175 312)
(179 558)
(185 678)
(190 723)
(192 588)
(194 256)
(198 852)
(201 610)
(206 575)
(211 836)
(217 162)
(225 434)
(234 872)
(242 917)
(254 585)
(260 502)
(264 731)
(269 830)
(270 289)
(269 084)
(264 780)
(262 659)
(262 870)
(262 994)
(271 143)
(276 917)
(305 579)
(312 317)
(321 810)
(332 590)
(335 120)
(346 477)
(352 944)
(357 571)
(347 263)
(346 345)
(347 790)
(347 173)
(349 433)
(348 332)
(345 524)
Depreciation & Amortization
(339)
(320)
(390)
(405)
(2 637)
(2 789)
(2 951)
(891)
(819)
(816)
(812)
(736)
(564)
(399)
(411)
(475)
(536)
(512)
(625)
(604)
(548)
(467)
(527)
(563)
(631)
(726)
(759)
(826)
(916)
(991)
(1 032)
(1 074)
(1 209)
(1 407)
(2 100)
(1 571)
(1 547)
(1 674)
(1 869)
(2 069)
(2 185)
(2 394)
(2 592)
(2 667)
(3 002)
(2 919)
(2 985)
(3 298)
(3 934)
(4 998)
(4 938)
(5 280)
(6 825)
(6 568)
(7 078)
(7 052)
(6 700)
(6 738)
(7 275)
(7 711)
(8 147)
(9 790)
(10 047)
(10 112)
(12 087)
(11 967)
(13 034)
(14 136)
(12 297)
(12 290)
(12 623)
(12 967)
(13 022)
(12 920)
(12 584)
(12 127)
(11 013)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
(1)
(3)
(3)
(1)
(1)
0
0
0
0
(1)
(1)
0
(2)
(2)
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(2)
(1)
(2)
(2)
0
0
(1)
(2)
(1)
0
(2)
(2)
(2)
0
(2)
(2)
(2)
0
(1)
(1)
0
(1)
(1)
0
(3)
Operating Income
17 807
N/A
17 124
-4%
16 687
-3%
15 949
-4%
12 586
-21%
13 474
+7%
15 662
+16%
20 850
+33%
20 284
-3%
14 044
-31%
10 893
-22%
8 682
-20%
7 786
-10%
5 677
-27%
2 503
-56%
2 792
+12%
5 155
+85%
8 300
+61%
14 269
+72%
13 281
-7%
14 045
+6%
16 893
+20%
19 816
+17%
26 755
+35%
28 690
+7%
28 864
+1%
26 319
-9%
25 913
-2%
27 925
+8%
28 756
+3%
33 867
+18%
35 850
+6%
36 760
+3%
37 810
+3%
36 264
-4%
37 064
+2%
37 300
+1%
41 426
+11%
44 950
+9%
44 790
0%
46 492
+4%
45 834
-1%
47 196
+3%
49 271
+4%
49 211
0%
51 838
+5%
52 187
+1%
64 421
+23%
66 051
+3%
65 109
-1%
65 285
+0%
52 186
-20%
51 874
-1%
53 685
+3%
55 131
+3%
48 574
-12%
36 690
-24%
36 298
-1%
42 568
+17%
56 024
+32%
70 784
+26%
73 034
+3%
71 054
-3%
70 431
-1%
63 336
-10%
59 610
-6%
55 409
-7%
47 719
-14%
36 230
-24%
34 929
-4%
34 288
-2%
34 727
+1%
41 818
+20%
41 308
-1%
37 581
-9%
35 901
-4%
39 447
+10%
Pre-Tax Income
Interest Income Expense
(22)
265
443
707
1 776
1 870
2 275
1 005
1 253
1 283
1 572
1 300
1 143
1 088
1 306
1 547
1 606
2 020
2 435
2 385
2 521
2 249
2 123
2 027
2 126
1 733
1 574
1 153
1 078
602
2 481
2 515
3 182
4 465
2 675
2 840
2 294
1 934
2 314
2 513
2 655
1 501
(1 864)
1 143
480
1 421
1 767
2 585
3 046
3 245
4 354
3 489
17 746
17 892
17 282
17 461
3 266
9 712
17 660
17 710
17 434
11 337
28 699
29 730
31 007
30 377
4 618
6 058
4 800
3 614
25 521
25 209
24 365
26 571
5 621
4 825
4 788
Non-Reccuring Items
(2 470)
(1 214)
(1 586)
(1 350)
(566)
(372)
(583)
(848)
(708)
(679)
(845)
(6 594)
(6 637)
(7 582)
(2 101)
(3 409)
(4 447)
(2 125)
(4 088)
(4 199)
(1 800)
(4 463)
(1 983)
(307)
(715)
381
(2 890)
(2 950)
(2 727)
(3 106)
(991)
(757)
(564)
(738)
(529)
(1 230)
(1 349)
(2 195)
(2 051)
(2 238)
(2 268)
(1 426)
(684)
(451)
(604)
(959)
(4 066)
(869)
14 334
14 693
15 488
11 822
(3 506)
(6 421)
(6 813)
(6 341)
(6 351)
(6 183)
(7 512)
(9 077)
(8 964)
(10 803)
(4 071)
(4 386)
(4 086)
385
(3 646)
(5 225)
(10 489)
(12 186)
(11 742)
(12 337)
(11 742)
(14 604)
(16 183)
(15 664)
(13 962)
Gain/Loss on Disposition of Assets
0
0
1
(2)
(9)
15
7
(5)
(32)
1 391
1 412
1 416
167
168
186
(3)
(6)
(29)
(92)
(15)
(11)
(12)
27
60
57
(421)
(368)
(410)
993
1 485
1 414
1 416
12
4
133
154
167
553
0
402
390
2
(56)
1
381
310
320
320
(59)
117
231
71
71
2 081
8 964
0
0
0
27
0
0
0
0
0
501
501
1 141
1 162
661
661
21
0
0
0
0
0
0
Total Other Income
326
369
341
418
354
444
467
457
376
275
464
485
448
340
441
558
521
421
615
599
541
495
372
299
273
319
313
422
483
364
268
408
380
479
381
371
341
358
1 038
443
441
443
367
(2 548)
(2 498)
(2 378)
420
452
421
282
400
442
447
306
307
9 289
9 347
7 547
926
976
1 053
1 232
(974)
(916)
(670)
(1 340)
1 688
2 247
1 631
1 695
3 246
2 799
2 127
2 047
4 323
3 134
4 046
Pre-Tax Income
15 641
N/A
16 544
+6%
15 886
-4%
15 722
-1%
14 141
-10%
15 431
+9%
17 828
+16%
21 459
+20%
21 173
-1%
16 314
-23%
13 496
-17%
5 289
-61%
2 907
-45%
(309)
N/A
2 335
N/A
1 485
-36%
2 829
+91%
8 587
+204%
13 139
+53%
12 051
-8%
15 296
+27%
15 162
-1%
20 355
+34%
28 834
+42%
30 431
+6%
30 876
+1%
24 948
-19%
24 128
-3%
27 752
+15%
28 101
+1%
37 039
+32%
39 432
+6%
39 770
+1%
42 020
+6%
38 924
-7%
39 199
+1%
38 753
-1%
42 076
+9%
46 251
+10%
45 910
-1%
47 710
+4%
46 354
-3%
44 959
-3%
47 416
+5%
46 970
-1%
50 232
+7%
50 628
+1%
66 909
+32%
83 793
+25%
83 446
0%
85 758
+3%
68 010
-21%
66 632
-2%
67 543
+1%
74 871
+11%
68 983
-8%
42 952
-38%
47 374
+10%
53 669
+13%
65 633
+22%
80 307
+22%
74 800
-7%
94 708
+27%
94 859
+0%
90 088
-5%
89 533
-1%
59 210
-34%
51 961
-12%
32 833
-37%
28 713
-13%
51 334
+79%
50 398
-2%
56 568
+12%
55 322
-2%
31 342
-43%
28 196
-10%
34 319
+22%
Net Income
Tax Provision
(6 672)
(7 602)
(6 806)
(6 692)
(5 614)
(6 262)
(6 387)
(8 339)
(8 480)
(7 237)
(5 953)
(4 986)
(4 621)
(3 558)
(2 999)
(2 431)
(4 646)
(5 921)
(7 303)
(7 540)
(6 936)
(8 793)
(10 441)
(13 002)
(13 431)
(12 759)
(11 096)
(11 293)
(12 497)
(12 140)
(16 637)
(17 265)
(17 127)
(17 624)
(17 456)
(17 668)
(15 888)
(16 968)
(15 098)
(14 875)
(17 071)
(16 241)
(17 504)
(18 114)
(17 285)
(18 299)
(17 437)
(22 029)
(29 187)
(29 441)
(30 747)
(26 414)
(25 573)
(25 103)
(27 838)
(26 518)
(18 577)
(21 910)
(24 548)
(27 824)
(32 830)
(30 919)
(35 846)
(37 511)
(34 651)
(34 222)
(25 724)
(23 530)
(21 820)
(21 200)
(24 542)
(23 106)
(24 428)
(23 215)
(18 958)
(18 797)
(17 194)
Income from Continuing Operations
8 969
8 942
9 080
9 030
8 527
9 169
11 441
13 120
12 693
9 077
7 543
303
(1 714)
(3 867)
(664)
(946)
(1 817)
2 666
5 836
4 511
8 360
6 369
9 914
15 832
17 000
18 117
13 852
12 835
15 255
15 961
20 402
22 167
22 643
24 396
21 468
21 531
22 865
25 108
31 153
31 035
30 639
30 113
27 455
29 302
29 685
31 933
33 191
44 880
54 606
54 005
55 011
41 596
41 059
42 440
47 033
42 465
24 375
25 464
29 121
37 809
47 477
43 881
58 862
57 348
55 437
55 311
33 486
28 431
11 013
7 513
26 792
27 292
32 140
32 107
12 384
9 399
17 125
Income to Minority Interest
(48)
(11)
(51)
(61)
(101)
(203)
(253)
(279)
(234)
(181)
(292)
(293)
(258)
(122)
(249)
(493)
(733)
(734)
(1 278)
(1 317)
(1 357)
(1 459)
(1 309)
(1 395)
(1 306)
(1 222)
(957)
(801)
(1 228)
(1 271)
(1 680)
(1 970)
(1 827)
(2 276)
(1 588)
(1 448)
(2 143)
(2 095)
(2 621)
(2 450)
(1 627)
(1 967)
(1 574)
(2 031)
(2 601)
(2 433)
(3 356)
(9 584)
(9 446)
(8 724)
(7 775)
(1 664)
(1 334)
(1 166)
(2 140)
(3 219)
(2 677)
(3 092)
(2 641)
(2 020)
(3 007)
(3 390)
(3 683)
(3 826)
(3 096)
(3 079)
(2 476)
(2 795)
(2 595)
(1 966)
(1 869)
(1 258)
(1 335)
(1 621)
(1 614)
(764)
(1 055)
Net Income (Common)
8 922
N/A
8 936
+0%
9 024
+1%
8 965
-1%
8 419
-6%
8 960
+6%
11 182
+25%
12 835
+15%
12 452
-3%
8 886
-29%
7 244
-18%
5
-100%
(1 974)
N/A
(3 991)
-102%
(916)
+77%
(1 444)
-58%
(2 560)
-77%
1 921
N/A
4 550
+137%
3 194
-30%
7 004
+119%
4 909
-30%
8 604
+75%
14 429
+68%
15 690
+9%
16 893
+8%
12 894
-24%
12 034
-7%
14 025
+17%
14 690
+5%
18 721
+27%
20 195
+8%
20 816
+3%
22 119
+6%
19 879
-10%
20 082
+1%
20 720
+3%
23 012
+11%
28 531
+24%
28 585
+0%
29 011
+1%
28 145
-3%
25 880
-8%
27 268
+5%
27 084
-1%
29 499
+9%
29 834
+1%
35 295
+18%
45 160
+28%
45 281
+0%
47 235
+4%
39 932
-15%
39 724
-1%
41 272
+4%
44 893
+9%
39 247
-13%
21 697
-45%
22 371
+3%
26 479
+18%
35 787
+35%
44 469
+24%
40 491
-9%
55 179
+36%
53 523
-3%
52 341
-2%
52 232
0%
31 010
-41%
25 635
-17%
8 419
-67%
5 548
-34%
24 923
+349%
26 033
+4%
30 806
+18%
30 485
-1%
10 768
-65%
8 635
-20%
16 067
+86%
EPS (Diluted)
22.99
N/A
22.73
-1%
23.25
+2%
23.04
-1%
21.42
-7%
23.03
+8%
28.96
+26%
32.57
+12%
32.17
-1%
23.02
-28%
18.57
-19%
0.02
-100%
-5.11
N/A
-10.23
-100%
-2.37
+77%
-3.74
-58%
-6.64
-78%
4.98
N/A
11.81
+137%
8.4
-29%
18.43
+119%
12.91
-30%
22.64
+75%
37.96
+68%
41.28
+9%
44.45
+8%
33.95
-24%
31.68
-7%
36.92
+17%
38.65
+5%
49.27
+27%
53.71
+9%
55.8
+4%
59.3
+6%
53.16
-10%
53.82
+1%
55.54
+3%
61.69
+11%
76.56
+24%
76.63
+0%
77.77
+1%
75.45
-3%
69.44
-8%
73.1
+5%
72.61
-1%
79.08
+9%
80.03
+1%
94.62
+18%
121.07
+28%
121.25
+0%
126.63
+4%
106.96
-16%
106.44
0%
110.57
+4%
120.29
+9%
105.15
-13%
58.12
-45%
59.91
+3%
70.9
+18%
95.81
+35%
119.05
+24%
108.34
-9%
147.68
+36%
143.22
-3%
140.05
-2%
139.84
0%
83.16
-41%
69.72
-16%
22.93
-67%
15.11
-34%
67.86
+349%
70.91
+4%
83.87
+18%
80.5
-4%
29.32
-64%
23.5
-20%
43.34
+84%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.