Ai Robotics Inc
TSE:247A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (58.1), the stock would be worth ¥959.33 (27% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 79 | ¥1 306 |
0%
|
| 3-Year Average | 58.1 | ¥959.33 |
-27%
|
| 5-Year Average | 58.1 | ¥959.33 |
-27%
|
| Industry Average | 17.3 | ¥285.62 |
-78%
|
| Country Average | 20.9 | ¥344.77 |
-74%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
A
|
Ai Robotics Inc
TSE:247A
|
82.5B JPY | 79 | 36 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
23.9B USD | 8.2 | -446.5 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.8B EUR | 7.5 | 12 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 16.7 | 932.1 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
92.7B CNY | 11.8 | 17 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 13.2 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
62.4B CNY | 94.4 | 277.9 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -1 075.4 | -2 306.1 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
44.5B CNY | -17 221.2 | 91 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 7 | 16.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
775.1B JPY | 13.8 | -2.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Ai Robotics Inc
Glance View
Ai Robotics, Inc. engages in the sale of hair dressing equipment through online. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 27 full-time employees. The company went IPO on 2024-09-27. The firm has two business segments. The Direct To Consumer (D2C) Brand Business segment develops products mainly in the areas of cosmetics and beauty appliances, striving to continuously produce hit products. The Other Business segment focuses on performance-based marketing in addition to the operational marketing that it has traditionally done. The company mainly provides clients, such as major consumer goods manufacturers and advertising agencies, with total marketing solutions, from new customer development to customer analysis, using SELL.
