First Time Loading...

Kirin Holdings Co Ltd
TSE:2503

Watchlist Manager
Kirin Holdings Co Ltd Logo
Kirin Holdings Co Ltd
TSE:2503
Watchlist
Price: 2 289 JPY -0.48% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Kirin Holdings Co Ltd stock under the Base Case scenario is 3 093.02 JPY. Compared to the current market price of 2 289 JPY, Kirin Holdings Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 093.02 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
50
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
Forward
0.8
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
71
vs Industry
45
Median 3Y
19.6
Median 5Y
22.7
Industry
20.9
Forward
14.1
More Details
8.1
P/OCF
P/OCF
Price to OCF
8.1
vs History
73
vs Industry
53
Median 3Y
8.5
Median 5Y
9.6
Industry
14
More Details
8.5
P/FCFE
P/FCFE
Price to FCFE
8.5
vs History
53
vs Industry
50
Median 3Y
8.5
Median 5Y
9.7
Industry
21.1
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
80
vs Industry
52
Median 3Y
1.7
Median 5Y
1.8
Industry
2.3
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
22
vs Industry
66
Median 3Y
1
Median 5Y
1
Industry
2
Forward
1
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
31
vs Industry
74
Median 3Y
2.2
Median 5Y
2.3
Industry
5.5
More Details
8.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.4
vs History
25
vs Industry
53
Median 3Y
7.9
Median 5Y
7.9
Industry
12.7
Forward
7.8
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
46
vs Industry
45
Median 3Y
12.3
Median 5Y
12
Industry
16.2
More Details
9.9
EV/OCF
EV/OCF
Enterprise Value to OCF
9.9
vs History
60
vs Industry
50
Median 3Y
9.9
Median 5Y
10.9
Industry
15.3
More Details
19.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.8
vs History
61
vs Industry
31
Median 3Y
19.8
Median 5Y
22.8
Industry
22.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
39
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Kirin Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kirin Holdings Co Ltd
TSE:2503
1.9T JPY 0.9 16.4 8.4 12.3
BE
Anheuser Busch Inbev SA
XETRA:1NBA
109.9B EUR 2 22.1 9.1 12.6
BE
Anheuser-Busch Inbev SA
XBRU:ABI
110.1B EUR 2 22.1 9.1 12.6
NL
Heineken NV
AEX:HEIA
51.4B EUR 1.7 22.2 9.2 16.5
BR
Ambev SA
BOVESPA:ABEV3
194.2B BRL 2.4 13.4 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
21.2B EUR 0.7 18.1 4.9 8.9
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
150.2B HKD 2.8 22.6 9.6 14.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.8T JPY 1 16.8 9.3 14.9
DK
Carlsberg A/S
CSE:CARL B
124.6B DKK 1.7 -3.1 9.6 13.3
HK
China Resources Beer Holdings Co Ltd
HKEX:291
121.5B HKD 2.9 21.8 16.3 16.3
CN
Tsingtao Brewery Co Ltd
SSE:600600
111.4B CNY 3.3 26.1 18 18

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.