Coca-Cola Bottlers Japan Holdings Inc
TSE:2579

Watchlist Manager
Coca-Cola Bottlers Japan Holdings Inc Logo
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
Watchlist
Price: 2 508.5 JPY 0.02% Market Closed
Market Cap: 459.7B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Coca-Cola Bottlers Japan Holdings Inc stock under the Base Case scenario is 3 035.3 JPY. Compared to the current market price of 2 508.5 JPY, Coca-Cola Bottlers Japan Holdings Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 035.3 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
4
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
1.7
Forward
0.5
More Details
116.6
P/E
P/E
Price to Earnings
116.6
vs History
20
vs Industry
8
Median 3Y
44.6
Median 5Y
-4.4
Industry
19.9
Forward
27.7
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
30
vs Industry
48
Median 3Y
7.6
Median 5Y
7.1
Industry
12.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-9.4
Median 5Y
-4.2
Industry
21.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
1
vs Industry
67
Median 3Y
0.7
Median 5Y
0.6
Industry
2.1
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
3
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.5
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
4
vs Industry
85
Median 3Y
1.1
Median 5Y
1
Industry
5
More Details
9.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.7
vs History
15
vs Industry
51
Median 3Y
8.3
Median 5Y
7.8
Industry
11.8
Forward
7.4
More Details
78.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
78.6
vs History
19
vs Industry
11
Median 3Y
27.5
Median 5Y
25.9
Industry
14.5
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
52
vs Industry
46
Median 3Y
9.4
Median 5Y
8.9
Industry
13.5
More Details
17.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.6
vs History
38
vs Industry
26
Median 3Y
18.7
Median 5Y
12.1
Industry
21
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
6
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Coca-Cola Bottlers Japan Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
437.5B JPY 0.5 116.6 9.7 78.6
US
Coca-Cola Co
NYSE:KO
303.5B USD 6.5 28.1 26.3 28.7
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
182.6B USD 3.6 104.5 30.6 46.6
US
PepsiCo Inc
NASDAQ:PEP
179.1B USD 2 19.1 11.4 14.4
US
Monster Beverage Corp
NASDAQ:MNST
59.4B USD 7.9 39.3 27.2 28.3
CN
Nongfu Spring Co Ltd
HKEX:9633
429.6B HKD 9.3 33 21.1 24.7
US
Keurig Dr Pepper Inc
NASDAQ:KDP
45.6B USD 2.9 30.3 15.2 17.6
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
41.3B USD 1.8 25.9 13.2 18.3
CN
Eastroc Beverage Group Co Ltd
SSE:605499
146.4B CNY 8.5 40.2 33.5 33.5
IN
Varun Beverages Ltd
NSE:VBL
1.7T INR 8.2 64.7 34.2 42.5
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
19.5B USD 1.4 16 8.2 10.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.