Suntory Beverage & Food Ltd
TSE:2587
Relative Value
The Relative Value of one Suntory Beverage & Food Ltd stock under the Base Case scenario is 5 854.49 JPY. Compared to the current market price of 5 091 JPY, Suntory Beverage & Food Ltd is Undervalued by 13%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
Competitors Multiples
Suntory Beverage & Food Ltd Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
JP |
Suntory Beverage & Food Ltd
TSE:2587
|
1.6T JPY | 1 | 19 | 6.6 | 10.1 | ||
US |
Coca-Cola Co
NYSE:KO
|
265.2B USD | 5.8 | 24.7 | 20.3 | 22 | ||
US |
PepsiCo Inc
NASDAQ:PEP
|
243.8B USD | 2.7 | 26.9 | 16.3 | 19.8 | ||
MX |
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
207.4B USD | 5 | 53.8 | 39.3 | 63.2 | ||
CN |
Nongfu Spring Co Ltd
HKEX:9633
|
503.8B HKD | 10.9 | 38.6 | 24.1 | 28.2 | ||
US |
Monster Beverage Corp
NASDAQ:MNST
|
56.6B USD | 7.9 | 34.7 | 25.9 | 26.8 | ||
US |
Keurig Dr Pepper Inc
NASDAQ:KDP
|
45B USD | 3 | 20.6 | 15.4 | 18 | ||
UK |
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
32B USD | 1.6 | 17.9 | 12.1 | 16.3 | ||
IN |
Varun Beverages Ltd
NSE:VBL
|
1.9T INR | 11.5 | 91.1 | 50.5 | 61.7 | ||
MX |
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
20.1B USD | 1.4 | 17.5 | 8.5 | 11.1 | ||
MX |
Arca Continental SAB de CV
BMV:AC
|
295.3B MXN | 1.4 | 16.9 | 7.1 | 8.7 |