Suntory Beverage & Food Ltd
TSE:2587

Watchlist Manager
Suntory Beverage & Food Ltd Logo
Suntory Beverage & Food Ltd
TSE:2587
Watchlist
Price: 4 937 JPY -1.3% Market Closed
Market Cap: ¥1.5T

Relative Value

The Relative Value of one Suntory Beverage & Food Ltd stock under the Base Case scenario is 5 269.19 JPY. Compared to the current market price of 4 937 JPY, Suntory Beverage & Food Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 269.19 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Suntory Beverage & Food Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Suntory Beverage & Food Ltd
TSE:2587
1.5T JPY 0.9 17.8 6 9.4
US
Coca-Cola Co
NYSE:KO
315.1B USD 6.6 24.2 21.6 23.2
US
PepsiCo Inc
NASDAQ:PEP
201.9B USD 2.2 28 13.4 16.6
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
190.3B USD 4 203.8 566.6 908.6
US
Monster Beverage Corp
NASDAQ:MNST
79.3B USD 9.9 45.8 32.4 33.9
CN
Nongfu Spring Co Ltd
HKEX:9633
560.1B HKD 10.9 37.2 20.6 24.2
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
41.1B USD 1.7 24.7 11.8 15.5
US
Keurig Dr Pepper Inc
NASDAQ:KDP
37.3B USD 2.3 23.5 12.7 14.8
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
22.5B USD 1.4 16.6 139.2 185.2
MX
Arca Continental SAB de CV
BMV:AC
335.4B MXN 1.3 16.6 6.8 8.5
CH
Coca Cola HBC AG
LSE:CCH
14.2B GBP 1.5 17.9 11.6 15.1