First Time Loading...

Hard Off Corporation Co Ltd
TSE:2674

Watchlist Manager
Hard Off Corporation Co Ltd Logo
Hard Off Corporation Co Ltd
TSE:2674
Watchlist
Price: 1 895 JPY 0.8% Market Closed
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one Hard Off Corporation Co Ltd stock under the Base Case scenario is 1 508.69 JPY. Compared to the current market price of 1 895 JPY, Hard Off Corporation Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 508.69 JPY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
0
vs Industry
29
Median 3Y
0.7
Median 5Y
0.5
Industry
0.6
More Details
14.5
P/E
P/E
Price to Earnings
14.5
vs History
55
vs Industry
35
Median 3Y
13
Median 5Y
14.9
Industry
16.5
More Details
18.4
P/OCF
P/OCF
Price to OCF
18.4
vs History
3
vs Industry
14
Median 3Y
9.5
Median 5Y
9.7
Industry
8
More Details
38.2
P/FCFE
P/FCFE
Price to FCFE
38.2
vs History
0
vs Industry
13
Median 3Y
21
Median 5Y
15.5
Industry
15.9
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
0
vs Industry
41
Median 3Y
1.2
Median 5Y
0.8
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
0
vs Industry
33
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
0
vs Industry
62
Median 3Y
0.9
Median 5Y
0.7
Industry
2.3
More Details
8.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.4
vs History
1
vs Industry
35
Median 3Y
6.8
Median 5Y
6.4
Industry
8.4
More Details
10.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.5
vs History
20
vs Industry
40
Median 3Y
9.1
Median 5Y
9.1
Industry
12.8
More Details
18.4
EV/OCF
EV/OCF
Enterprise Value to OCF
18.4
vs History
0
vs Industry
15
Median 3Y
9.4
Median 5Y
9.4
Industry
9.1
More Details
88.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
88.4
vs History
4
vs Industry
4
Median 3Y
18.5
Median 5Y
18.5
Industry
12.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
0
vs Industry
32
Median 3Y
1
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Hard Off Corporation Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hard Off Corporation Co Ltd
TSE:2674
26.3B JPY 0.9 14.5 8.4 10.5
US
Best Buy Co Inc
NYSE:BBY
16.1B USD 0.4 13 6 9.2
US
GameStop Corp
NYSE:GME
8.9B USD 1.7 1 449.8 340.1 -262.8
JP
Hikari Tsushin Inc
TSE:9435
1.1T JPY 1.8 11.5 11.6 13.5
AU
JB Hi-Fi Ltd
ASX:JBH
6.3B AUD 0.7 13.6 9.1 9.1
JP
Yamada Holdings Co Ltd
TSE:9831
363.6B JPY 0.2 12.9 8.5 13.5
SA
United Electronics Company JSC
SAU:4003
7.9B SAR 1.3 20.3 14.6 17.7
CN
Suning.Com Co Ltd
SZSE:002024
13.5B CNY 0.2 -3.3 -44.9 -44.9
US
Upbound Group Inc
NASDAQ:UPBD
1.8B USD 0.4 -73.7 7.6 11.7
US
Rent-A-Center Inc
NASDAQ:RCII
1.8B USD 0.4 144.2 6.7 9.7
JP
K'S Holdings Corp
TSE:8282
258.7B JPY 0.4 17.4 8.5 14.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.