Hard Off Corporation Co Ltd
TSE:2674

Watchlist Manager
Hard Off Corporation Co Ltd Logo
Hard Off Corporation Co Ltd
TSE:2674
Watchlist
Price: 2 032 JPY Market Closed
Market Cap: ¥28.3B

Relative Value

The Relative Value of one Hard Off Corporation Co Ltd stock under the Base Case scenario is 1 969.31 JPY. Compared to the current market price of 2 032 JPY, Hard Off Corporation Co Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 969.31 JPY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hard Off Corporation Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hard Off Corporation Co Ltd
TSE:2674
28.2B JPY 0.8 12.7 7.4 9.8
US
Best Buy Co Inc
NYSE:BBY
13.6B USD 0.3 21.1 5.3 7.8
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.6 13.4 18.5 21.2
US
GameStop Corp
NYSE:GME
10.6B USD 2.8 25.1 24.4 26.7
AU
JB Hi-Fi Ltd
ASX:JBH
8.9B AUD 0.8 19.2 12.9 12.9
VN
Mobile World Investment Corp
VN:MWG
136.9T VND 0.9 23.6 15.8 22
JP
Yamada Holdings Co Ltd
TSE:9831
455.4B JPY 0.3 16.9 10 16.7
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -60.6 2.8 10.6
UK
Currys PLC
LSE:CURY
1.7B GBP 0.2 12.7 4.2 9.4
CN
Suning.Com Co Ltd
SZSE:002024
14.5B CNY 0.3 170.6 65 65
JP
Nojima Corp
TSE:7419
313.6B JPY 0.3 8.3 3.6 5.2
P/E Multiple
Earnings Growth PEG
JP
Hard Off Corporation Co Ltd
TSE:2674
Average P/E: 32.4
12.7
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
21.1
19%
1.1
JP
Hikari Tsushin Inc
TSE:9435
13.4
3%
4.5
US
GameStop Corp
NYSE:GME
25.1
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
19.2
8%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
23.6
35%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.9
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -60.6 N/A N/A
UK
Currys PLC
LSE:CURY
12.7
15%
0.8
CN
Suning.Com Co Ltd
SZSE:002024
170.6
34%
5
JP
Nojima Corp
TSE:7419
8.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hard Off Corporation Co Ltd
TSE:2674
Average EV/EBITDA: 15.5
7.4
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.3
3%
1.8
JP
Hikari Tsushin Inc
TSE:9435
18.5
9%
2.1
US
GameStop Corp
NYSE:GME
24.4
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
12.9
18%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
15.8
18%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
10
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
UK
Currys PLC
LSE:CURY
4.2
2%
2.1
CN
Suning.Com Co Ltd
SZSE:002024
65
54%
1.2
JP
Nojima Corp
TSE:7419
3.6
N/A N/A