Star Mica Holdings Co Ltd
TSE:2975
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.4), the stock would be worth ¥1 634.46 (1% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.6 | ¥1 657 |
0%
|
| 3-Year Average | 15.4 | ¥1 634.46 |
-1%
|
| 5-Year Average | 15 | ¥1 587.34 |
-4%
|
| Industry Average | 18.8 | ¥1 994.83 |
+20%
|
| Country Average | 8.7 | ¥918.34 |
-45%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥136B
|
/ |
Mar 2026
¥8.6B
|
= |
|
|
¥136B
|
/ |
Dec 2026
¥10.3T
|
= |
|
|
¥136B
|
/ |
Dec 2027
¥11.6T
|
= |
|
|
¥136B
|
/ |
Dec 2028
¥13.1T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Star Mica Holdings Co Ltd
TSE:2975
|
56.2B JPY | 15.6 | 10.8 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 658.8T VND | 65 | 155.4 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
397.9B HKD | 16.9 | 17.8 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.4T JPY | 16.2 | 22.6 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.7T JPY | 14.1 | 14.4 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.3T JPY | 21.4 | 19.8 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | 8 | 9.4 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 68 | 32.8 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.1B HKD | 10.4 | 38.8 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
72.7B HKD | 11.8 | 1 453.4 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
57.5B CNY | 58.9 | 59.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Star Mica Holdings Co Ltd
Glance View
Star Mica Holdings Co., Ltd. engages in the management of its group of companies with an interest in the renovation, investment and advisory business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 152 full-time employees. The company went IPO on 2019-06-01. The renovation apartment business is engaged in purchase of family type apartments mainly from the metropolitan area and lease to tenants as portfolio. After the tenants leave, the Company will renovate to increase asset value, and then sold as residences to end users through house agents. The investment business conducts investments activities including leasing and sale of real estate mainly in the metropolitan area and investment development business centering on securities. The advisory business is engaged in real estate brokerage, rental brokerage, rental management, building management, operation of monthly apartments, etc. and fee operation of renovation apartment business and investment business.
