Kurashiru Inc
TSE:299A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11), the stock would be worth ¥1 148.34 (23% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9 | ¥937 |
0%
|
| 3-Year Average | 11 | ¥1 148.34 |
+23%
|
| 5-Year Average | 11 | ¥1 148.34 |
+23%
|
| Industry Average | 10.8 | ¥1 127.91 |
+20%
|
| Country Average | 8.7 | ¥905.91 |
-3%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥31.6B
|
/ |
Jan 2026
¥3.3B
|
= |
|
|
¥31.6B
|
/ |
Mar 2026
¥3.6B
|
= |
|
|
¥31.6B
|
/ |
Mar 2027
¥4.5B
|
= |
|
|
¥31.6B
|
/ |
Mar 2028
¥5.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Kurashiru Inc
TSE:299A
|
39.6B JPY | 9 | 18.2 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.5B USD | 8 | -448.7 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.7B EUR | 5.9 | 11.9 | |
| UK |
|
Informa PLC
LSE:INF
|
10.4B GBP | 10.5 | 943.1 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.4B CNY | 14.2 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
68.1B CNY | -314.2 | -312 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 6.3 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
54B CNY | 444.8 | 110.5 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 321.9 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
798.2B JPY | 4.7 | -2.4 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 4.9 | 16.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Kurashiru Inc
Glance View
Kurashiru, Inc. engages in internet media and video advertising businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 204 full-time employees. The company went IPO on 2024-12-19. The company provides five kinds of services. Kurashiru provides a recipe video service that primarily provides video content that summarizes cooking processes in short, easy-to-understand videos. Kurashiru Rewards is a service available online and on iOS/Android apps that allows users to earn coins that can be exchanged for points, digital gifts, electronic money and other rewards. Kurashiru Job is a human resources platform service specializing in recruiting full-time employees, including those with no industry experience. TRILL provides timely content across multiple genres, including beauty, fashion, fortune-telling, gourmet food, travel and trivia, and attracts users in their late 20s to 50s. LIVEwith provides creator management services, discovering live streamers who performs live on live streaming platforms, and providing support for their activities on live streaming platforms.
