Rasa Corp
TSE:3023

Watchlist Manager
Rasa Corp Logo
Rasa Corp
TSE:3023
Watchlist
Price: 1 864 JPY 0.92% Market Closed
Market Cap: 20.3B JPY

Relative Value

The Relative Value of one Rasa Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 864 JPY, Rasa Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Rasa Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
45
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
vs History
12
vs Industry
58
Median 3Y
8
Median 5Y
7.2
Industry
15.6
vs History
34
vs Industry
17
Median 3Y
9.6
Median 5Y
9.7
Industry
8.8
vs History
52
vs Industry
24
Median 3Y
10.8
Median 5Y
12.8
Industry
14.8
vs History
12
vs Industry
54
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
vs History
7
vs Industry
47
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
vs History
17
vs Industry
57
Median 3Y
2.3
Median 5Y
2.2
Industry
4.4
vs History
15
vs Industry
47
Median 3Y
5.5
Median 5Y
5.1
Industry
9.3
vs History
15
vs Industry
52
Median 3Y
6
Median 5Y
5.7
Industry
12.4
vs History
39
vs Industry
19
Median 3Y
8.9
Median 5Y
9.7
Industry
10
vs History
47
vs Industry
21
Median 3Y
9.3
Median 5Y
10.2
Industry
12.2
vs History
12
vs Industry
48
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Rasa Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rasa Corp
TSE:3023
19.8B JPY 0.7 9.1 6.2 6.7
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
59.9B USD 3.7 23.7 10.2 17.9
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.7 28.2 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Fastenal Co
NASDAQ:FAST
48.2B USD 6 39.3 26.7 29.7
US
Ferguson Enterprises Inc
NYSE:FERG
46.8B USD 1.5 23.9 16.3 18.6
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Rasa Corp
TSE:3023
Average EV/EBITDA: 17.1
6.2
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.7
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
16.3
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Rasa Corp
TSE:3023
Average EV/EBIT: 25.1
6.7
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17.9
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
18.6
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A