Daiwabo Holdings Co Ltd banner

Daiwabo Holdings Co Ltd
TSE:3107

Watchlist Manager
Daiwabo Holdings Co Ltd Logo
Daiwabo Holdings Co Ltd
TSE:3107
Watchlist
Price: 3 207 JPY -0.19% Market Closed
Market Cap: ¥283.8B

EV/FCFF

182.2
Current
1 149%
More Expensive
vs 3-y average of 14.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
182.2
=
Enterprise Value
¥264.4B
/
Free Cash Flow to Firm
¥1.5B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
182.2
=
Enterprise Value
¥264.4B
/
Free Cash Flow to Firm
¥1.5B

Valuation Scenarios

Daiwabo Holdings Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (14.6), the stock would be worth ¥256.74 (92% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-93%
Maximum Upside
No Upside Scenarios
Average Downside
91%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 182.2 ¥3 207
0%
3-Year Average 14.6 ¥256.74
-92%
5-Year Average 12.2 ¥214.35
-93%
Industry Average 19.6 ¥344.81
-89%
Country Average 20.9 ¥367.31
-89%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Daiwabo Holdings Co Ltd
TSE:3107
280.4B JPY 182.2 8.8
US
TD Synnex Corp
NYSE:SNX
18.2B USD 16.2 18.6
US
CDW Corp
NASDAQ:CDW
17.7B USD 19.7 16.6
JP
Daiwa Tsushin Co Ltd
TSE:7116
2.7T JPY -2.9 17.3
ZA
Datatec Ltd
JSE:DTC
16.3B ZAR 3.7 12.2
CN
Unisplendour Corp Ltd
SZSE:000938
91.5B CNY 35.4 54.3
US
Arrow Electronics Inc
NYSE:ARW
9.6B USD -332.6 16.8
TW
WT Microelectronics Co Ltd
TWSE:3036
258.1B TWD 18.7 19.4
US
Avnet Inc
NASDAQ:AVT
6.7B USD 42.6 32.3
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
38.6B CNY -38.1 83.4
TW
WPG Holdings Ltd
TWSE:3702
169.6B TWD 13.5 17.5

Market Distribution

Higher than 95% of companies in Japan
Percentile
95th
Based on 3 767 companies
95th percentile
182.2
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Daiwabo Holdings Co Ltd
Glance View

Market Cap
283.8B JPY
Industry
Electrical Equipment

Daiwabo Holdings Co Ltd. spins a dynamic narrative of diversification and adaptability in the industrial world. Originating from its rich history in the textile industry, Daiwabo has woven a broad tapestry of operations that reflects an admirable evolution in business strategy. The company's ventures span from textiles to advanced IT solutions—an unusual yet strategic expansion that has fueled its growth and resilience. Specializing in the manufacture of industrial materials and textiles, Daiwabo ingeniously deploys its strong manufacturing capabilities and technical prowess to cater to specialized sectors, ensuring a steady revenue stream from innovative, high-quality products. Leveraging its textile expertise, Daiwabo has extended its reach beyond traditional boundaries, smartly tapping into IT distribution and services. By navigating the complexities of the IT landscape, the company complements its revenue model with robust solutions in cloud computing, cybersecurity, and IT equipment distribution—targeting a sector known for its high demand and rapid technological shifts. This integration of meticulous production with cutting-edge digital solutions illustrates Daiwabo's business acumen, marrying traditional manufacturing strengths with forward-thinking IT services to enhance value creation and build a diversified portfolio. Through this strategic pivot, Daiwabo not only maintains its legacy but continues to weave its prosperity in the fabric of modern industry.

Intrinsic Value
4 765.7 JPY
Undervaluation 33%
Intrinsic Value
Price ¥3 207
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett