Bruno Inc
TSE:3140
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (25.8), the stock would be worth ¥1 756.6 (67% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.5 | ¥1 053 |
0%
|
| 3-Year Average | 25.8 | ¥1 756.6 |
+67%
|
| 5-Year Average | 14.7 | ¥1 002.69 |
-5%
|
| Industry Average | 5.7 | ¥390.62 |
-63%
|
| Country Average | 8.7 | ¥590.5 |
-44%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Bruno Inc
TSE:3140
|
15.1B JPY | 15.5 | 32.4 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
15.1B USD | 10.8 | 251.5 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.3B EUR | 20.1 | 22 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
8.4B USD | 14.8 | 20.8 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
8B USD | 7.5 | 13.2 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7B ZAR | 6.6 | 11 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
2.9B GBP | 5.8 | 10.6 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
26.8B CNY | 11.1 | 7.2 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.3B PLN | 8.9 | 13.8 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.7B CNY | 19.8 | 14.9 | |
| HK |
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
21B HKD | 13.4 | 21.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Bruno Inc
Glance View
BRUNO, Inc. engages in the brand planning, development and sale of living related lifestyle products, select brand products, watches, consumer electronics, and organic cosmetics. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 312 full-time employees. The company went IPO on 2008-07-28. For original brand products, the Company plans and develops products in collaboration with designers, and for select brand products, the Company purchases products from domestic and overseas brand holders. Sales channels mainly include wholesale to specialty stores such as interior shops, sales to corporations that carry out sales promotion, sales through distributors, retail by directly managed stores, and Internet sales through in-house electronic commerce sites. The directly managed stores provides products in five styles.
