Misawa & Co Ltd
TSE:3169
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (47.4), the stock would be worth ¥74.1 (89% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 415.2 | ¥649 |
0%
|
| 3-Year Average | 47.4 | ¥74.1 |
-89%
|
| 5-Year Average | 19.3 | ¥30.14 |
-95%
|
| Industry Average | 24.8 | ¥38.76 |
-94%
|
| Country Average | 22.4 | ¥34.95 |
-95%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
M
|
Misawa & Co Ltd
TSE:3169
|
4.6B JPY | 415.2 | 74.5 | |
| US |
|
Williams-Sonoma Inc
NYSE:WSM
|
21.4B USD | 20.3 | 19.6 | |
| JP |
|
Nitori Holdings Co Ltd
TSE:9843
|
1.3T JPY | 21.4 | 8.2 | |
| MT |
H
|
HomeChoice International PLC
JSE:HIL
|
7.4B ZAR | -64.8 | 17.9 | |
| ZA |
L
|
Lewis Group Ltd
JSE:LEW
|
4.4B ZAR | 4 | 5.6 | |
| US |
|
RH
NYSE:RH
|
2.4B USD | -19.6 | 19.6 | |
| UK |
|
Dunelm Group PLC
LSE:DNLM
|
1.5B GBP | 9.3 | 10.2 | |
| US |
|
Bob's Discount Furniture, Inc
NYSE:BOBS
|
1.6B USD | 0 | 0 | |
| CN |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
9.1B CNY | 7.5 | 16.4 | |
| CA |
|
Leon's Furniture Ltd
TSX:LNF
|
1.8B CAD | 14 | 11.6 | |
| US |
|
Arhaus Inc
NASDAQ:ARHS
|
1.1B USD | 19.6 | 15.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Misawa & Co Ltd
Glance View
Misawa & Co., Ltd. engages in the retail of home furniture and daily necessities. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2011-12-22. The firm has two business segments. The Unico segment is engaged in the sale of furniture, such as sofas, low tables, audio and visual (AV) boards, chests, cabinets, shelves, dining tables, chairs and beds, among others; fabric goods, such as bed linens, handkerchiefs, pouches and others; interior goods, such as curtains, rugs, lighting goods and clocks, among others, as well as sundries, including dishes, aroma goods and books, among others. The Food segment operates restaurants and cafes.
