Mie Kotsu Group Holdings Inc
TSE:3232
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.1), the stock would be worth ¥547.47 (3% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.9 | ¥532 |
0%
|
| 3-Year Average | 8.1 | ¥547.47 |
+3%
|
| 5-Year Average | 8.6 | ¥584.56 |
+10%
|
| Industry Average | 8.2 | ¥555.43 |
+4%
|
| Country Average | 8.7 | ¥586.11 |
+10%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥118.3B
|
/ |
Jan 2026
¥14.2B
|
= |
|
|
¥118.3B
|
/ |
Mar 2026
¥15.4B
|
= |
|
|
¥118.3B
|
/ |
Mar 2027
¥15.6B
|
= |
|
|
¥118.3B
|
/ |
Mar 2028
¥15.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Mie Kotsu Group Holdings Inc
TSE:3232
|
53.5B JPY | 7.9 | 8.6 | |
| US |
|
General Electric Co
NYSE:GE
|
300.7B USD | 31.6 | 32.5 | |
| DE |
|
Siemens AG
XETRA:SIE
|
188.6B EUR | 14.8 | 23.6 | |
| JP |
|
Hitachi Ltd
TSE:6501
|
22.7T JPY | 13.7 | 27.6 | |
| US |
|
Honeywell International Inc
NASDAQ:HON
|
141.1B USD | 17.3 | 27.2 | |
| ZA |
B
|
Bidvest Group Ltd
JSE:BVT
|
80.1B ZAR | 6.8 | 13.2 | |
| US |
|
3M Co
NYSE:MMM
|
78.7B USD | 17.2 | 23.9 | |
| CN |
|
CITIC Ltd
HKEX:267
|
370.6B HKD | 0 | 5.6 | |
| US |
R
|
Roper Technologies Inc
F:ROP
|
32.8B EUR | 14.7 | 24.5 | |
| KR |
|
Samsung C&T Corp
KRX:028260
|
49.7T KRW | 10.9 | 20.4 | |
| HK |
|
CK Hutchison Holdings Ltd
HKEX:1
|
248.6B HKD | 6 | 20.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Mie Kotsu Group Holdings Inc
Glance View
Mie Kotsu Group Holdings, Inc. engages in the management of its subsidiaries which are in the transportation, real estate, and leisure industries. The company is headquartered in Tsu-Shi, Mie-Ken and currently employs 3,338 full-time employees. The company went IPO on 2006-10-01. The Transportation segment is involved in bus, taxi and railway transportation businesses, as well as leasing of asset. The Real Estate segment is involved in the sale, brokerage, leasing, appraisal and management of real estate, as well as construction of house. The Distribution segment is involved in sale of petroleum product, daily goods, truck and bus. The Leisure and Service segment is involved in travel placement, the operation of Japanese-style hotel, business hotel, drive-in, ropeway, golf course and driving school.
