Intrance Co Ltd Relative Valuation - Intrance Co Ltd

Watchlist Manager

Watchlist

Price: 62 JPY 1.64% Market Closed

Market Cap: ¥2.9B

	Intrance Co Ltd TSE:3237	JP
M	MSC Income Fund Inc NYSE:MSIF	US

Multiples-Based Value

3237 doesn't have a meaningful market cap.

The Multiples-Based Value of one Intrance Co Ltd stock under the Base Case scenario is 108.64 JPY. Compared to the current market price of 62 JPY, Intrance Co Ltd is Undervalued by 43%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 43%

Multiples-Based Value

Price ¥62

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Intrance Co Ltd TSE:3237	2.9B JPY	2.6	-5.8	-5.9	-5.9
HK		China Resources Land Ltd HKEX:1109	200.7B HKD	0.6	6.6	5.4	5.4
HK		CK Asset Holdings Ltd HKEX:1113	153.2B HKD	2.7	14.2	14.7	14.7
HK		Henderson Land Development Co Ltd HKEX:12	140.9B HKD	5.4	24.7	62	62
HK		China Overseas Land & Investment Ltd HKEX:688	127.8B HKD	0.6	8.1	10.4	10.4
VN	V	Vinhomes JSC VN:VHM	423.1T VND	2.7	10.3	12.5	13.3
HK		Sino Land Co Ltd HKEX:83	108.6B HKD	11.4	29.1	17.6	17.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	77.9B CNY	0.4	21.9	16.2	16.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	69.9B CNY	0.2	-72.6	18	18
IN		Macrotech Developers Ltd NSE:LODHA	676B INR	4.2	20.2	13.6	14.5
CN		China Vanke Co Ltd SZSE:000002	47.8B CNY	0.2	-0.8	-5	-5

				Revenue Growth	P/S to Growth
JP		Intrance Co Ltd TSE:3237	Average P/S: 2.8 2.6	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	5.4	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.4	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.2	19%	0.2
CN		China Vanke Co Ltd SZSE:000002	0.2	-19%	N/A

				Earnings Growth	PEG
JP		Intrance Co Ltd TSE:3237	Average P/E: 16.9 Negative Multiple: -5.8	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.6	1%	6.6
HK		CK Asset Holdings Ltd HKEX:1113	14.2	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	24.7	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	8.1	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.1	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	21.9	10%	2.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -72.6	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	20.2	20%	1
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -0.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Intrance Co Ltd TSE:3237	Average EV/EBITDA: 18.9 Negative Multiple: -5.9	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.4	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	14.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	62	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	1%	10.4
VN	V	Vinhomes JSC VN:VHM	12.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.2	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	13.6	19%	0.7
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Intrance Co Ltd TSE:3237	Average EV/EBIT: 19.1 Negative Multiple: -5.9	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.4	1%	5.4
HK		CK Asset Holdings Ltd HKEX:1113	14.7	7%	2.1
HK		Henderson Land Development Co Ltd HKEX:12	62	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	13.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.2	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	14.5	19%	0.8
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

Intrance Co Ltd
TSE:3237

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Intrance Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Intrance Co Ltd TSE:3237

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Intrance Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Intrance Co Ltd
TSE:3237

Competitors Multiples
Intrance Co Ltd Competitors