Trust Holdings Inc
TSE:3286

Watchlist Manager
Trust Holdings Inc Logo
Trust Holdings Inc
TSE:3286
Watchlist
Price: 1 079 JPY -1.73% Market Closed
Market Cap: ¥4.1B

EV/EBITDA

10.8
Current
82%
More Expensive
vs 3-y average of 5.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.8
=
Enterprise Value
¥6.7B
/
EBITDA
¥646.1m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.8
=
Enterprise Value
¥6.7B
/
EBITDA
¥646.1m

Valuation Scenarios

Trust Holdings Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (5.9), the stock would be worth ¥594.34 (45% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-45%
Maximum Upside
No Upside Scenarios
Average Downside
33%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 10.8 ¥1 079
0%
3-Year Average 5.9 ¥594.34
-45%
5-Year Average 5.9 ¥594.34
-45%
Industry Average 8.2 ¥820.78
-24%
Country Average 8.7 ¥868.6
-19%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Trust Holdings Inc
TSE:3286
4.2B JPY 10.8 22
US
Cintas Corp
NASDAQ:CTAS
71B USD 24.4 37.5
US
Copart Inc
NASDAQ:CPRT
32.6B USD 14.5 21
AU
Brambles Ltd
ASX:BXB
30.2B AUD 15.9 21.4
US
RB Global Inc
F:J1F
16.5B EUR 17.3 50.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.1B CAD 18 52.2
US
Aurora Innovation Inc
NASDAQ:AUR
9.4B USD -9.4 -11.5
FR
Spie SA
PAR:SPIE
7.8B EUR 8.4 44.3
FR
Elis SA
PAR:ELIS
6.1B EUR 5.9 16.5
DK
Iss A/S
CSE:ISS
37.3B DKK 8.1 14.2
US
IAA Inc
F:3NI
4.9B EUR 12.8 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Trust Holdings Inc
TSE:3286
Average EV/EBITDA: 13.6
10.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
24.4
10%
2.4
US
Copart Inc
NASDAQ:CPRT
14.5
5%
2.9
AU
Brambles Ltd
ASX:BXB
15.9
27%
0.6
US
RB Global Inc
F:J1F
17.3
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18
17%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.4 N/A N/A
FR
Spie SA
PAR:SPIE
8.4
9%
0.9
FR
Elis SA
PAR:ELIS
5.9
7%
0.8
DK
Iss A/S
CSE:ISS
8.1
7%
1.2
US
I
IAA Inc
F:3NI
12.8
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Trust Holdings Inc
TSE:3286
Average P/E: 29.9
22
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.5
11%
3.4
US
Copart Inc
NASDAQ:CPRT
21
5%
4.2
AU
Brambles Ltd
ASX:BXB
21.4
10%
2.1
US
RB Global Inc
F:J1F
50.3
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.2
48%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Spie SA
PAR:SPIE
44.3
54%
0.8
FR
Elis SA
PAR:ELIS
16.5
14%
1.2
DK
Iss A/S
CSE:ISS
14.2
18%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A

Market Distribution

In line with most companies in Japan
Percentile
65th
Based on 5 051 companies
65th percentile
10.8
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Trust Holdings Inc
Glance View

TRUST Holdings Inc. is engaged in the management of its group companies, which focus in parking lots, real estate, water, and medical service businesses. The company is headquartered in Fukuoka, Fukuoka-Ken and currently employs 221 full-time employees. The company went IPO on 2013-07-01. The firm operates through six business segments. The Parking Lot segment is engaged in the operation and management of parking lots. The Real Estate segment is engaged in the development of apartments, the leasing and brokerage of real estates, as well as the sales of parking lots related products. The Water segment is engaged in the manufacturing and sales of hydrogen water. The Amusement segment is engaged in the operation of hot spring facilities and driving range. The Medical Service segment is engaged in real estate leasing and consulting services to medical institutions. The Recreational Vehicle (RV) segment is engaged in the manufacturing and sales of RV cars. The firm is also engaged in the operation of large-scale vision, the managment of television programs and advertise business.

Intrinsic Value
1 332.84 JPY
Undervaluation 19%
Intrinsic Value
Price ¥1 079
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett