&Do Holdings Co Ltd
TSE:3457
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.8), the stock would be worth ¥1 164.04 (10% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.8 | ¥1 061 |
0%
|
| 3-Year Average | 0.8 | ¥1 164.04 |
+10%
|
| 5-Year Average | 0.8 | ¥1 166.84 |
+10%
|
| Industry Average | 1 | ¥1 334.57 |
+26%
|
| Country Average | 1 | ¥1 348.3 |
+27%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
&Do Holdings Co Ltd
TSE:3457
|
21.2B JPY | 0.8 | 16.5 | |
| US |
|
D R Horton Inc
NYSE:DHI
|
42.7B USD | 1.5 | 13.5 | |
| US |
D
|
DR Horton Inc
XMUN:HO2
|
27.1B EUR | 1.1 | 10 | |
| US |
|
Pultegroup Inc
NYSE:PHM
|
22.7B USD | 1.5 | 11.1 | |
| US |
|
Lennar Corp
NYSE:LEN
|
21.8B USD | 0.8 | 12.3 | |
| US |
|
NVR Inc
NYSE:NVR
|
17.1B USD | 4.7 | 13.8 | |
| JP |
|
Sekisui House Ltd
TSE:1928
|
2.2T JPY | 0.8 | 9.5 | |
| US |
|
Toll Brothers Inc
NYSE:TOL
|
13.3B USD | 1.2 | 9.6 | |
| US |
|
TopBuild Corp
NYSE:BLD
|
12.3B USD | 2.5 | 23.6 | |
| UK |
|
Barratt Developments P L C
LSE:BDEV
|
6.8B GBP | 1.1 | 31.3 | |
| US |
|
Installed Building Products Inc
NYSE:IBP
|
7.8B USD | 5.1 | 29.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
&Do Holdings Co Ltd
Glance View
&Do Holdings Co., Ltd. is engaged in the real estate business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 838 full-time employees. The company went IPO on 2015-03-25. The Franchise segment provides know-how in the real estate brokerage for small and medium-sized real estate companies. The Real Estate segment includes buying, selling and leasing businesses. The House Distribution segment involves real estate brokerage, renovation and housing (new construction detached) businesses. The Others segment is engaged in the recruitment and education businesses, as well as mortgage mediation business, among others.
