&Do Holdings Co Ltd
TSE:3457

Watchlist Manager
&Do Holdings Co Ltd Logo
&Do Holdings Co Ltd
TSE:3457
Watchlist
Price: 1 101 JPY -1.17% Market Closed
Market Cap: ¥22B

Relative Value

The Relative Value of one &Do Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 101 JPY, &Do Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

&Do Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
&Do Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
&Do Holdings Co Ltd
TSE:3457
22B JPY 0.4 9.9 13.9 19.5
US
D R Horton Inc
NYSE:DHI
44.3B USD 1.3 12.4 9.5 9.7
US
DR Horton Inc
XMUN:HO2
27.8B EUR 1 9.1 8.4 8.6
US
Lennar Corp
NYSE:LEN
28.6B USD 0.8 10.8 8.5 8.8
US
Pultegroup Inc
NYSE:PHM
24.3B USD 1.4 9.3 7.1 7.3
US
NVR Inc
NYSE:NVR
21.8B USD 2.1 15.2 10.8 10.9
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.6 11.6 11.2 12.6
US
Toll Brothers Inc
NYSE:TOL
13.7B USD 1.3 10.2 8.3 8.7
US
TopBuild Corp
NYSE:BLD
13.6B USD 2.6 24 15.1 17.7
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
8.1B USD 2.7 31.4 18.6 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
&Do Holdings Co Ltd
TSE:3457
Average EV/EBITDA: 11.2
13.9
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.5
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
8.4
8%
1.1
US
Lennar Corp
NYSE:LEN
8.5
3%
2.8
US
Pultegroup Inc
NYSE:PHM
7.1
-8%
N/A
US
NVR Inc
NYSE:NVR
10.8
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11.2
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
8.3
5%
1.7
US
TopBuild Corp
NYSE:BLD
15.1
6%
2.5
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
18.6
4%
4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
&Do Holdings Co Ltd
TSE:3457
Average EV/EBIT: 12.6
19.5
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.7
5%
1.9
US
D
DR Horton Inc
XMUN:HO2
8.6
5%
1.7
US
Lennar Corp
NYSE:LEN
8.8
-1%
N/A
US
Pultegroup Inc
NYSE:PHM
7.3
-10%
N/A
US
NVR Inc
NYSE:NVR
10.9
-10%
N/A
JP
Sekisui House Ltd
TSE:1928
12.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.7
3%
2.9
US
TopBuild Corp
NYSE:BLD
17.7
4%
4.4
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
22.6
4%
5.7