Agratio Urban Design Inc
TSE:3467

Watchlist Manager
Agratio Urban Design Inc Logo
Agratio Urban Design Inc
TSE:3467
Watchlist
Price: 2 521 JPY 0.32%
Market Cap: 14.5B JPY

Relative Value

The Relative Value of one Agratio Urban Design Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 521 JPY, Agratio Urban Design Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Agratio Urban Design Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
26
vs Industry
56
Median 3Y
7.1
Median 5Y
6.6
Industry
17.8
vs History
vs Industry
53
Median 3Y
-2.4
Median 5Y
-1.8
Industry
11.6
vs History
19
vs Industry
47
Median 3Y
8.7
Median 5Y
5.6
Industry
15.6
vs History
9
vs Industry
38
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
vs History
17
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
vs History
22
vs Industry
45
Median 3Y
3.2
Median 5Y
3.1
Industry
4
vs History
25
vs Industry
47
Median 3Y
7.1
Median 5Y
6.5
Industry
10.4
vs History
25
vs Industry
51
Median 3Y
7.2
Median 5Y
6.6
Industry
13.5
vs History
vs Industry
37
Median 3Y
-4.1
Median 5Y
-3.5
Industry
12.5
vs History
vs Industry
37
Median 3Y
-4.1
Median 5Y
-3.5
Industry
15.7
vs History
36
vs Industry
57
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Agratio Urban Design Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Agratio Urban Design Inc
TSE:3467
14.5B JPY 0.4 7.9 7.7 7.9
US
D R Horton Inc
NYSE:DHI
42.6B USD 1.2 11.9 9.1 9.3
US
DR Horton Inc
XMUN:HO2
26.1B EUR 0.9 8.4 6.7 6.9
US
Lennar Corp
NYSE:LEN
27.1B USD 0.8 10.2 8.1 8.4
US
Pultegroup Inc
NYSE:PHM
23.6B USD 1.3 9 6.9 7.1
US
NVR Inc
NYSE:NVR
20.7B USD 2 14.4 10.3 10.4
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.6 11.4 11.1 12.5
US
Toll Brothers Inc
NYSE:TOL
12.9B USD 1.2 9.6 7.9 8.3
US
TopBuild Corp
NYSE:BLD
12.5B USD 2.4 22 14 16.4
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
5.4B GBP 1 29.6 8.6 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Agratio Urban Design Inc
TSE:3467
Average EV/EBITDA: 9.2
7.7
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.1
9%
1
US
D
DR Horton Inc
XMUN:HO2
6.7
9%
0.7
US
Lennar Corp
NYSE:LEN
8.1
6%
1.3
US
Pultegroup Inc
NYSE:PHM
6.9
-8%
N/A
US
NVR Inc
NYSE:NVR
10.3
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11.1
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
7.9
6%
1.3
US
TopBuild Corp
NYSE:BLD
14
6%
2.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
8.6
18%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Agratio Urban Design Inc
TSE:3467
Average EV/EBIT: 9.9
7.9
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.3
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
6.9
8%
0.9
US
Lennar Corp
NYSE:LEN
8.4
0%
N/A
US
Pultegroup Inc
NYSE:PHM
7.1
-8%
N/A
US
NVR Inc
NYSE:NVR
10.4
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.5
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.3
3%
2.8
US
TopBuild Corp
NYSE:BLD
16.4
4%
4.1
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
9.3
21%
0.4