Kusuri No Aoki Holdings Co Ltd banner

Kusuri No Aoki Holdings Co Ltd
TSE:3549

Watchlist Manager
Kusuri No Aoki Holdings Co Ltd Logo
Kusuri No Aoki Holdings Co Ltd
TSE:3549
Watchlist
Price: 3 735 JPY -0.56% Market Closed
Market Cap: ¥357.1B

P/FCFE

13.9
Current
39%
Cheaper
vs 3-y average of 22.7

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
13.9
=
Market Cap
¥363.7B
/
Free Cash Flow to Equity
¥25.6B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
13.9
=
Market Cap
¥363.7B
/
Free Cash Flow to Equity
¥25.6B

Valuation Scenarios

Kusuri No Aoki Holdings Co Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (22.7), the stock would be worth ¥6 116.58 (64% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+79%
Average Upside
64%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 13.9 ¥3 735
0%
3-Year Average 22.7 ¥6 116.58
+64%
5-Year Average 21.3 ¥5 743.21
+54%
Industry Average 24.8 ¥6 687.11
+79%
Country Average 22.4 ¥6 028.91
+61%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close

Market Distribution

Lower than 73% of companies in Japan
Percentile
27th
Based on 3 849 companies
27th percentile
13.9
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Kusuri No Aoki Holdings Co Ltd
Glance View

Market Cap
357.1B JPY
Industry
Retail

Kusuri No Aoki Holdings Co Ltd, nestled in the competitive landscape of the Japanese retail industry, has carved a niche by seamlessly blending the pharmacy and convenience store model. Founded in 1969 and headquartered in Fukui, Japan, the company initially focused on pharmaceuticals, aiming to provide essential health services and products. Over time, it evolved into a dynamic enterprise, balancing between healthcare and daily necessities. Kusuri No Aoki's primary operation centers around its extensive network of drugstores, where it offers a wide array of prescription medications, over-the-counter drugs, and comprehensive health and beauty products. The strategic expansion into daily goods and groceries means that these stores are not just a place for medical needs, but also a one-stop destination for everyday shopping, capturing a broader customer base and driving foot traffic. The company's revenue model thrives on its diversified offerings and the convenience it provides to customers. By stocking everyday consumables alongside pharmaceutical items, Kusuri No Aoki capitalizes on the reliable demand for both types of goods. This hybrid approach—combining health services with retail convenience—ensures steady cash flow, even in times of economic uncertainty. In addition, the company leverages its customer base with loyalty programs, enhancing retention and encouraging frequent shopping. Kusuri No Aoki’s strategic store placements in both urban and rural areas extend its reach, ensuring accessibility and fostering customer loyalty. Through a keen understanding of consumer needs and effective supply chain management, the company positions itself as a resilient player in Japan’s retail sector, focused not just on selling products, but on enriching the shopping experience with convenience and care.

Intrinsic Value
3 773.43 JPY
Undervaluation 1%
Intrinsic Value
Price ¥3 735
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett