First Time Loading...

Kusuri No Aoki Holdings Co Ltd
TSE:3549

Watchlist Manager
Kusuri No Aoki Holdings Co Ltd Logo
Kusuri No Aoki Holdings Co Ltd
TSE:3549
Watchlist
Price: 2 743.5 JPY -3.4% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one Kusuri No Aoki Holdings Co Ltd stock under the Base Case scenario is 3 601.91 JPY. Compared to the current market price of 2 743.5 JPY, Kusuri No Aoki Holdings Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 601.91 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
84
vs Industry
40
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.6
More Details
30.1
P/E
P/E
Price to Earnings
30.1
vs History
17
vs Industry
13
Median 3Y
21.5
Median 5Y
21.5
Industry
16.4
Forward
20.4
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
82
vs Industry
30
Median 3Y
11.3
Median 5Y
13.2
Industry
8
More Details
20.9
P/FCFE
P/FCFE
Price to FCFE
20.9
vs History
50
vs Industry
21
Median 3Y
21.6
Median 5Y
22
Industry
15.9
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
84
vs Industry
28
Median 3Y
2.7
Median 5Y
3.4
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
85
vs Industry
40
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
Forward
0.7
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
85
vs Industry
37
Median 3Y
2.9
Median 5Y
3.1
Industry
2.3
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
80
vs Industry
27
Median 3Y
11
Median 5Y
11.7
Industry
8.5
Forward
9.1
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
28
vs Industry
20
Median 3Y
17.4
Median 5Y
17.4
Industry
12.8
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
87
vs Industry
30
Median 3Y
13
Median 5Y
14.2
Industry
9.2
More Details
53.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53.3
vs History
38
vs Industry
6
Median 3Y
59.3
Median 5Y
-29.1
Industry
12.8
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
79
vs Industry
28
Median 3Y
1.7
Median 5Y
2.1
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Kusuri No Aoki Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kusuri No Aoki Holdings Co Ltd
TSE:3549
259.5B JPY 0.6 30.1 10.3 18.2
ZA
Clicks Group Ltd
JSE:CLS
69.4B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
26.8B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
15.4B USD 0.1 -2.6 5.3 11.8
BR
Raia Drogasil SA
BOVESPA:RADL3
42.7B BRL 1.3 40.5 12.3 22
JP
MatsukiyoCocokara & Co
TSE:3088
929.6B JPY 0.9 18.4 9.1 11.7
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
42.9B CNY 1.9 29.8 20.9 20.9
SA
Al Nahdi Medical Company SCJSC
SAU:4164
18.2B SAR 2.1 20.4 11.5 18.9
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
72.6B MXN 0.7 16.1 7.3 8.6
JP
Cosmos Pharmaceutical Corp
TSE:3349
571.8B JPY 0.6 23.7 11.2 18
CN
DaShenLin Pharmaceutical Group Co Ltd
SSE:603233
25.4B CNY 1.1 19.7 15 15

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.