DCF Value

The DCF Value for FFRI Security Inc (3692) under the Base Case is 5 710.08 JPY. Compared with the current market price of 7 190 JPY, the stock appears Overvalued by 21% .

Key assumptions
DCF Value
Base Case
¥5 710.08
Overvaluation 21%
DCF Value
Price ¥7 190
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time