FFRI Security Inc
TSE:3692

Watchlist Manager
FFRI Security Inc Logo
FFRI Security Inc
TSE:3692
Watchlist
Price: 9 000 JPY -2.7% Market Closed
Market Cap: ¥73.7B

Relative Value

The Relative Value of one FFRI Security Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 9 000 JPY, FFRI Security Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFRI Security Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
FFRI Security Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
FFRI Security Inc
TSE:3692
71.2B JPY 18.6 61.3 47.3 49.1
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.2 34.1 20.3 26.2
US
Oracle Corp
NYSE:ORCL
511.4B USD 8.5 33.7 22.8 31.1
US
ServiceNow Inc
NYSE:NOW
137.1B USD 10.9 80.1 55.3 76.8
US
Palo Alto Networks Inc
NASDAQ:PANW
125.8B USD 13.3 114.1 76.4 97.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
122B USD 26.8 -389.5 -2 130.9 -373.3
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 25.9 43.7
US
Fortinet Inc
NASDAQ:FTNT
61B USD 9.3 32.7 27 29
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.5B USD 12.4 -859.1 12 707.6 -250.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.5B USD 17.4 -99.7 -2 062.9 -162.2
P/E Multiple
Earnings Growth PEG
JP
FFRI Security Inc
TSE:3692
Average P/E: 143.5
61.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.1
18%
1.9
US
Oracle Corp
NYSE:ORCL
33.7
36%
0.9
US
ServiceNow Inc
NYSE:NOW
80.1
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
114.1
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -389.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.7
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -859.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -99.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
FFRI Security Inc
TSE:3692
Average EV/EBITDA: 1 472.4
47.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.3
19%
1.1
US
Oracle Corp
NYSE:ORCL
22.8
44%
0.5
US
ServiceNow Inc
NYSE:NOW
55.3
54%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
76.4
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 130.9
185%
N/A
US
V
VMware Inc
XETRA:BZF1
25.9
19%
1.4
US
Fortinet Inc
NASDAQ:FTNT
27
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 707.6
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 062.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
FFRI Security Inc
TSE:3692
Average EV/EBIT: 91.3
49.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.2
17%
1.5
US
Oracle Corp
NYSE:ORCL
31.1
38%
0.8
US
ServiceNow Inc
NYSE:NOW
76.8
65%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
97.4
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -373.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
43.7
30%
1.5
US
Fortinet Inc
NASDAQ:FTNT
29
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -250.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -162.2 N/A N/A