FFRI Security Inc
TSE:3692

Watchlist Manager
FFRI Security Inc Logo
FFRI Security Inc
TSE:3692
Watchlist
Price: 6 470 JPY -0.77%
Market Cap: ¥53B

Multiples-Based Value

The Multiples-Based Value of one FFRI Security Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 470 JPY, FFRI Security Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFRI Security Inc Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
FFRI Security Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
FFRI Security Inc
TSE:3692
51.2B JPY 12.5 41.3 30.3 31.4
US
Microsoft Corp
NASDAQ:MSFT
2.7T USD 8.9 22.8 15.1 19.1
US
Oracle Corp
NYSE:ORCL
410.6B USD 6.4 25.4 17.5 24.4
US
Palo Alto Networks Inc
NASDAQ:PANW
127.6B USD 11.1 85.7 70 87.3
US
ServiceNow Inc
NYSE:NOW
108.5B USD 8.2 62.1 40.4 56.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
97.3B USD 20.2 -598.9 2 818.9 -373.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
60.2B USD 8.9 32.5 25.7 27.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
305B HKD 0 0 0 0
CN
MiniMax Group Inc
HKEX:100
301.2B HKD 486.9 -20.6 -22 -22
P/E Multiple
Earnings Growth PEG
JP
FFRI Security Inc
TSE:3692
Average P/E: 101.2
41.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.8
18%
1.3
US
Oracle Corp
NYSE:ORCL
25.4
36%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
85.7
50%
1.7
US
ServiceNow Inc
NYSE:NOW
62.1
55%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -598.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.5
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -20.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
FFRI Security Inc
TSE:3692
Average EV/EBITDA: 361.4
30.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
15.1
19%
0.8
US
Oracle Corp
NYSE:ORCL
17.5
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
70
49%
1.4
US
ServiceNow Inc
NYSE:NOW
40.4
47%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
2 818.9
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.7
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -22 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
FFRI Security Inc
TSE:3692
Average EV/EBIT: 69.8
31.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.1
18%
1.1
US
Oracle Corp
NYSE:ORCL
24.4
38%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
87.3
57%
1.5
US
ServiceNow Inc
NYSE:NOW
56.6
60%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -373.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.5
16%
1.7
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -22 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett