FFRI Security Inc
TSE:3692

Watchlist Manager
FFRI Security Inc Logo
FFRI Security Inc
TSE:3692
Watchlist
Price: 7 020 JPY -1.13% Market Closed
Market Cap: 57.5B JPY

Intrinsic Value

The intrinsic value of one FFRI Security Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 7 020 JPY, FFRI Security Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FFRI Security Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
FFRI Security Inc

Intrinsic Value History
Dive into the past to invest in the future

FFRI Security Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether FFRI Security Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FFRI Security Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FFRI Security Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FFRI Security Inc.

Explain Valuation
Compare FFRI Security Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FFRI Security Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FFRI Security Inc

Current Assets 4B
Cash & Short-Term Investments 3.4B
Receivables 520.2m
Other Current Assets 113.2m
Non-Current Assets 1.1B
Long-Term Investments 866.6m
PP&E 86.6m
Intangibles 110.7m
Other Non-Current Assets 53.7m
Current Liabilities 2B
Accounts Payable 13.3m
Accrued Liabilities 97.8m
Other Current Liabilities 1.9B
Non-Current Liabilities 25.3m
Long-Term Debt 8.2m
Other Non-Current Liabilities 17m
Efficiency

Free Cash Flow Analysis
FFRI Security Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FFRI Security Inc

Revenue
3.8B JPY
Cost of Revenue
-1.2B JPY
Gross Profit
2.7B JPY
Operating Expenses
-1.3B JPY
Operating Income
1.4B JPY
Other Expenses
-217.7m JPY
Net Income
1.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

FFRI Security Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional 3Y Average ROIC
Exceptional ROE
ROIC is Increasing
hidden
Profitability
Score

FFRI Security Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FFRI Security Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
hidden
Solvency
Score

FFRI Security Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FFRI Security Inc

There are no price targets for FFRI Security Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FFRI Security Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FFRI Security Inc stock?

The intrinsic value of one FFRI Security Inc stock under the Base Case scenario is hidden JPY.

Is FFRI Security Inc stock undervalued or overvalued?

Compared to the current market price of 7 020 JPY, FFRI Security Inc is hidden .

Back to Top