Benefit Japan Co Ltd
TSE:3934
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.1), the stock would be worth ¥930.72 (54% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.7 | ¥2 002 |
0%
|
| 3-Year Average | 9.1 | ¥930.72 |
-54%
|
| 5-Year Average | 11.1 | ¥1 134.38 |
-43%
|
| Industry Average | 12.2 | ¥1 239.91 |
-38%
|
| Country Average | 22.4 | ¥2 274.73 |
+14%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
B
|
Benefit Japan Co Ltd
TSE:3934
|
11.8B JPY | 19.7 | 12.4 | |
| US |
|
EchoStar Corp
NASDAQ:SATS
|
35.6B USD | -5.5 | -1.3 | |
| US |
|
AST SpaceMobile Inc
NASDAQ:ASTS
|
26.6B USD | 18.8 | -77.7 | |
| US |
G
|
Globalstar Inc
AMEX:GSAT
|
10.5B USD | 163.9 | -543.3 | |
| US |
|
Lumen Technologies Inc
NYSE:LUMN
|
9.6B USD | -9.1 | -5.6 | |
| ID |
|
Indoritel Makmur Internasional Tbk PT
IDX:DNET
|
134.4T IDR | 410.1 | 107 | |
| US |
|
Iridium Communications Inc
NASDAQ:IRDM
|
4.2B USD | 22.2 | 39.5 | |
| UK |
|
Liberty Global PLC
NASDAQ:LBTYA
|
4B USD | -6 | -0.6 | |
| BM |
|
Liberty Global Ltd
F:3O41
|
3.1B EUR | -5.5 | -0.5 | |
| MY |
T
|
TIME dotCom Bhd
KLSE:TIMECOM
|
11.2B MYR | 27.2 | 26.1 | |
| JP |
|
U-Next Holdings Co Ltd
OTC:USNNF
|
2.5B USD | 10.6 | 21.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Benefit Japan Co Ltd
Glance View
Benefit Japan Co., Ltd. engages in the provision of communications and sales agency services. The company is headquartered in Osaka, Osaka-Fu and currently employs 202 full-time employees. The company went IPO on 2016-03-24. MVNO business engages in providing mobile related sales and offering services, such as Only Mobile and Only Option services. Subscribes agency business engages in contract subscription agent services as a primary distributor of SOFTBANK CORP. Natural water home delivery business engages in natural water home delivery services through its subsidiary.
