Rengo Co Ltd
TSE:3941

Watchlist Manager
Rengo Co Ltd Logo
Rengo Co Ltd
TSE:3941
Watchlist
Price: 1 239.5 JPY 0.73% Market Closed
Market Cap: 307.2B JPY

Relative Value

The Relative Value of one Rengo Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 239.5 JPY, Rengo Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Rengo Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.3
vs History
0
vs Industry
64
Median 3Y
9.2
Median 5Y
7.9
Industry
16.2
Forward
12.4
vs History
0
vs Industry
75
Median 3Y
3.8
Median 5Y
3.2
Industry
8.5
vs History
vs Industry
46
Median 3Y
6.2
Median 5Y
6.8
Industry
14.9
vs History
15
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
17
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
17
vs Industry
68
Median 3Y
2.7
Median 5Y
2.7
Industry
4.6
vs History
6
vs Industry
68
Median 3Y
5
Median 5Y
4.9
Industry
8.9
Forward
5.3
vs History
7
vs Industry
49
Median 3Y
12.5
Median 5Y
11.5
Industry
13.2
vs History
4
vs Industry
65
Median 3Y
7.4
Median 5Y
6.3
Industry
10.1
vs History
vs Industry
21
Median 3Y
18.4
Median 5Y
17.8
Industry
14.4
vs History
19
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

Competitors Multiples
Rengo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rengo Co Ltd
TSE:3941
307.5B JPY 0.3 14.6 5.7 14.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.9B USD 1 -17.9 13.3 -278.6
UK
Amcor PLC
NYSE:AMCR
19.9B USD 1.1 34.2 12.9 20.9
US
Packaging Corp of America
NYSE:PKG
19.7B USD 2.3 22.2 12.5 18.1
US
Avery Dennison Corp
NYSE:AVY
14.6B USD 1.7 21 11.9 15.4
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.9B EUR 0.8 11.7 5.6 8.2
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.8 8.8 17.3
US
Graphic Packaging Holding Co
NYSE:GPK
4.7B USD 0.5 9.2 6.7 10.4
P/E Multiple
Earnings Growth PEG
JP
Rengo Co Ltd
TSE:3941
Average P/E: 457.5
14.6
7%
2.1
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -17.9
43%
N/A
UK
Amcor PLC
NYSE:AMCR
34.2
64%
0.5
US
Packaging Corp of America
NYSE:PKG
22.2
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
21
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.7
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.8
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
9.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Rengo Co Ltd
TSE:3941
Average EV/EBITDA: 56.3
5.7
8%
0.7
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.3
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.9
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.5
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.9
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.6
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Rengo Co Ltd
TSE:3941
Average EV/EBIT: 142.5
14.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -278.6
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.9
33%
0.6
US
Packaging Corp of America
NYSE:PKG
18.1
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
6%
2.6
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.2
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Graphic Packaging Holding Co
NYSE:GPK
10.4
-3%
N/A