Tomoku Co Ltd
TSE:3946

Watchlist Manager
Tomoku Co Ltd Logo
Tomoku Co Ltd
TSE:3946
Watchlist
Price: 3 400 JPY 1.19%
Market Cap: ¥56B

Relative Value

The Relative Value of one Tomoku Co Ltd stock under the Base Case scenario is 6 139.45 JPY. Compared to the current market price of 3 400 JPY, Tomoku Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 139.45 JPY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tomoku Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tomoku Co Ltd
TSE:3946
56.1B JPY 0.3 7.4 5.1 8.9
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
19.7B USD 0.8 -5.6 9.6 -3 435
US
Packaging Corp of America
NYSE:PKG
19.3B USD 2.1 25.1 11.9 18.2
UK
Amcor PLC
NYSE:AMCR
18.8B USD 1 31.6 11.4 19.6
US
Avery Dennison Corp
NYSE:AVY
13.2B USD 1.5 19.1 11 14.3
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9B EUR 0.8 11.8 5.7 8.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.1 12.2 8.9 11.6
CH
SIG Group AG
SIX:SIGN
4.5B CHF 1.5 -56.7 9.3 17.1
US
Sonoco Products Co
NYSE:SON
5.3B USD 0.7 5.2 6.8 11.5
P/E Multiple
Earnings Growth PEG
JP
Tomoku Co Ltd
TSE:3946
Average P/E: 504
7.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -5.6 N/A N/A
US
Packaging Corp of America
NYSE:PKG
25.1
17%
1.5
UK
Amcor PLC
NYSE:AMCR
31.6
64%
0.5
US
Avery Dennison Corp
NYSE:AVY
19.1
13%
1.5
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.8
13%
0.9
US
Sealed Air Corp
NYSE:SEE
12.2
N/A N/A
CH
SIG Group AG
SIX:SIGN
Negative Multiple: -56.7 N/A N/A
US
Sonoco Products Co
NYSE:SON
5.2
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tomoku Co Ltd
TSE:3946
Average EV/EBITDA: 55.6
5.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
9.6
18%
0.5
US
Packaging Corp of America
NYSE:PKG
11.9
10%
1.2
UK
Amcor PLC
NYSE:AMCR
11.4
28%
0.4
US
Avery Dennison Corp
NYSE:AVY
11
6%
1.8
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
US
Sealed Air Corp
NYSE:SEE
8.9
6%
1.5
CH
SIG Group AG
SIX:SIGN
9.3
5%
1.9
US
Sonoco Products Co
NYSE:SON
6.8
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tomoku Co Ltd
TSE:3946
Average EV/EBIT: 141.7
8.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -3 435 N/A N/A
US
Packaging Corp of America
NYSE:PKG
18.2
14%
1.3
UK
Amcor PLC
NYSE:AMCR
19.6
35%
0.6
US
Avery Dennison Corp
NYSE:AVY
14.3
7%
2
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.2
5%
1.6
US
Sealed Air Corp
NYSE:SEE
11.6
7%
1.7
CH
SIG Group AG
SIX:SIGN
17.1
13%
1.3
US
Sonoco Products Co
NYSE:SON
11.5
9%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett