Tomoku Co Ltd
TSE:3946

Watchlist Manager
Tomoku Co Ltd Logo
Tomoku Co Ltd
TSE:3946
Watchlist
Price: 3 580 JPY -1.1% Market Closed
Market Cap: 59B JPY

Relative Value

The Relative Value of one Tomoku Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 580 JPY, Tomoku Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tomoku Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.3
vs History
6
vs Industry
68
Median 3Y
7.2
Median 5Y
6.1
Industry
15.9
Forward
6.4
vs History
28
vs Industry
72
Median 3Y
3
Median 5Y
2.6
Industry
8.4
vs History
31
vs Industry
100
Median 3Y
13.6
Median 5Y
8.1
Industry
15
vs History
0
vs Industry
82
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
vs History
1
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.4
vs History
6
vs Industry
67
Median 3Y
2.3
Median 5Y
2.3
Industry
4.6
vs History
12
vs Industry
60
Median 3Y
5.1
Median 5Y
5
Industry
8.8
Forward
4.5
vs History
33
vs Industry
52
Median 3Y
9.4
Median 5Y
9.1
Industry
12.9
vs History
65
vs Industry
56
Median 3Y
6.1
Median 5Y
5.5
Industry
10
vs History
50
vs Industry
24
Median 3Y
11.1
Median 5Y
11.1
Industry
15
vs History
1
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

Competitors Multiples
Tomoku Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tomoku Co Ltd
TSE:3946
59.1B JPY 0.3 8 5.3 9.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.2B USD 0.9 -17.4 13 -273.2
UK
Amcor PLC
NYSE:AMCR
20B USD 1.1 34.3 12.9 20.9
US
Packaging Corp of America
NYSE:PKG
19.2B USD 2.2 21.7 12.2 17.7
US
Avery Dennison Corp
NYSE:AVY
14.4B USD 1.6 20.7 11.8 15.2
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9B EUR 0.8 11.9 5.7 8.3
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.4
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.7 8.8 17.2
US
Graphic Packaging Holding Co
NYSE:GPK
4.7B USD 0.5 9.1 6.7 10.3
P/E Multiple
Earnings Growth PEG
JP
Tomoku Co Ltd
TSE:3946
Average P/E: 456.7
8
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -17.4
43%
N/A
UK
Amcor PLC
NYSE:AMCR
34.3
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.7
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.7
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.9
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
9.1
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tomoku Co Ltd
TSE:3946
Average EV/EBITDA: 56.2
5.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.9
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.2
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.8
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tomoku Co Ltd
TSE:3946
Average EV/EBIT: 141.9
9.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -273.2
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.9
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.7
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.2
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.2
7%
2.5
US
Graphic Packaging Holding Co
NYSE:GPK
10.3
-3%
N/A