Pack Corp
TSE:3950

Watchlist Manager
Pack Corp Logo
Pack Corp
TSE:3950
Watchlist
Price: 1 320 JPY -1.86% Market Closed
Market Cap: ¥78.8B

Relative Value

The Relative Value of one Pack Corp stock under the Base Case scenario is 939.03 JPY. Compared to the current market price of 1 320 JPY, Pack Corp is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
939.03 JPY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Pack Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pack Corp
TSE:3950
73.4B JPY 0.7 12.2 4.7 6.6
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
19.1B USD 2.1 24.9 11.9 18.2
US
International Paper Co
NYSE:IP
19.7B USD 0.8 -5.6 9.5 -3 419
UK
Amcor PLC
NYSE:AMCR
18.7B USD 1 31.4 11.4 19.5
US
Avery Dennison Corp
NYSE:AVY
13.1B USD 1.5 19.1 11.1 14.3
IE
Smurfit Kappa Group PLC
F:SK3
9.4B EUR 0.8 12.4 5.9 8.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.1 12.2 8.9 11.6
CH
SIG Group AG
SIX:SIGN
4.5B CHF 1.5 -57.1 9.3 17.1
US
Sonoco Products Co
NYSE:SON
5.3B USD 0.7 5.2 6.8 11.5
P/E Multiple
Earnings Growth PEG
JP
Pack Corp
TSE:3950
Average P/E: 504.5
12.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
Packaging Corp of America
NYSE:PKG
24.9
17%
1.5
US
International Paper Co
NYSE:IP
Negative Multiple: -5.6 N/A N/A
UK
Amcor PLC
NYSE:AMCR
31.4
64%
0.5
US
Avery Dennison Corp
NYSE:AVY
19.1
13%
1.5
IE
S
Smurfit Kappa Group PLC
F:SK3
12.4
13%
1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
12.2
N/A N/A
CH
SIG Group AG
SIX:SIGN
Negative Multiple: -57.1 N/A N/A
US
Sonoco Products Co
NYSE:SON
5.2
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Pack Corp
TSE:3950
Average EV/EBITDA: 55.6
4.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
Packaging Corp of America
NYSE:PKG
11.9
10%
1.2
US
International Paper Co
NYSE:IP
9.5
18%
0.5
UK
Amcor PLC
NYSE:AMCR
11.4
28%
0.4
US
Avery Dennison Corp
NYSE:AVY
11.1
6%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
5.9
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
8.9
6%
1.5
CH
SIG Group AG
SIX:SIGN
9.3
5%
1.9
US
Sonoco Products Co
NYSE:SON
6.8
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Pack Corp
TSE:3950
Average EV/EBIT: 141.5
6.6
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
Packaging Corp of America
NYSE:PKG
18.2
14%
1.3
US
International Paper Co
NYSE:IP
Negative Multiple: -3 419 N/A N/A
UK
Amcor PLC
NYSE:AMCR
19.5
35%
0.6
US
Avery Dennison Corp
NYSE:AVY
14.3
7%
2
IE
S
Smurfit Kappa Group PLC
F:SK3
8.6
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
11.6
7%
1.7
CH
SIG Group AG
SIX:SIGN
17.1
13%
1.3
US
Sonoco Products Co
NYSE:SON
11.5
9%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett