Eltes Co Ltd
TSE:3967
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Eltes Co Ltd
TSE:3967
|
JP |
|
A
|
Anheuser-Busch Inbev SA
SWB:1NBA
|
BE |
Balance Sheet
Balance Sheet Decomposition
Eltes Co Ltd
Eltes Co Ltd
Balance Sheet
Eltes Co Ltd
| Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
155
|
938
|
1 449
|
1 229
|
1 198
|
1 323
|
1 065
|
1 267
|
1 657
|
1 556
|
2 517
|
|
| Cash Equivalents |
155
|
938
|
1 449
|
1 229
|
1 198
|
1 323
|
1 065
|
1 267
|
1 657
|
1 556
|
2 517
|
|
| Total Receivables |
74
|
137
|
160
|
173
|
176
|
207
|
390
|
427
|
622
|
1 206
|
1 140
|
|
| Accounts Receivables |
72
|
104
|
143
|
173
|
176
|
207
|
356
|
427
|
622
|
1 206
|
1 140
|
|
| Other Receivables |
2
|
32
|
17
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
260
|
|
| Other Current Assets |
41
|
20
|
40
|
56
|
30
|
49
|
92
|
90
|
231
|
165
|
150
|
|
| Total Current Assets |
282
|
1 095
|
1 649
|
1 458
|
1 403
|
1 579
|
1 547
|
1 783
|
2 509
|
2 927
|
4 068
|
|
| PP&E Net |
23
|
21
|
92
|
72
|
55
|
47
|
71
|
34
|
40
|
59
|
153
|
|
| PP&E Gross |
23
|
21
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
14
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
22
|
13
|
18
|
87
|
33
|
31
|
21
|
53
|
121
|
248
|
418
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
20
|
285
|
230
|
2 577
|
2 604
|
1 878
|
|
| Note Receivable |
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
20
|
20
|
0
|
205
|
235
|
346
|
249
|
528
|
549
|
438
|
|
| Other Long-Term Assets |
31
|
35
|
146
|
185
|
135
|
151
|
163
|
120
|
225
|
511
|
430
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
20
|
285
|
230
|
2 577
|
2 604
|
1 878
|
|
| Total Assets |
361
N/A
|
1 187
+229%
|
1 928
+62%
|
1 802
-7%
|
1 832
+2%
|
2 063
+13%
|
2 434
+18%
|
2 470
+2%
|
6 000
+143%
|
6 898
+15%
|
7 384
+7%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
8
|
8
|
15
|
14
|
13
|
22
|
38
|
53
|
71
|
160
|
175
|
|
| Accrued Liabilities |
0
|
34
|
50
|
0
|
0
|
0
|
3
|
3
|
32
|
75
|
88
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
541
|
700
|
|
| Current Portion of Long-Term Debt |
28
|
20
|
17
|
10
|
15
|
20
|
110
|
94
|
455
|
694
|
1 247
|
|
| Other Current Liabilities |
48
|
113
|
247
|
132
|
181
|
299
|
315
|
283
|
682
|
570
|
870
|
|
| Total Current Liabilities |
112
|
176
|
328
|
156
|
209
|
341
|
466
|
432
|
1 339
|
2 039
|
3 079
|
|
| Long-Term Debt |
41
|
33
|
25
|
5
|
13
|
18
|
694
|
638
|
2 157
|
2 092
|
2 267
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169
|
157
|
169
|
|
| Total Liabilities |
153
N/A
|
209
+37%
|
353
+69%
|
161
-54%
|
222
+38%
|
360
+62%
|
1 160
+222%
|
1 070
-8%
|
3 665
+242%
|
4 288
+17%
|
5 540
+29%
|
|
| Equity | ||||||||||||
| Common Stock |
165
|
505
|
751
|
751
|
767
|
770
|
815
|
815
|
1 218
|
1 224
|
1 224
|
|
| Retained Earnings |
97
|
8
|
96
|
162
|
99
|
185
|
332
|
205
|
160
|
107
|
788
|
|
| Additional Paid In Capital |
141
|
481
|
728
|
728
|
744
|
746
|
791
|
791
|
1 269
|
1 285
|
1 397
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
9
|
5
|
11
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
208
N/A
|
978
+369%
|
1 574
+61%
|
1 641
+4%
|
1 610
-2%
|
1 704
+6%
|
1 274
-25%
|
1 400
+10%
|
2 335
+67%
|
2 610
+12%
|
1 844
-29%
|
|
| Total Liabilities & Equity |
361
N/A
|
1 187
+229%
|
1 928
+62%
|
1 802
-7%
|
1 832
+2%
|
2 063
+13%
|
2 434
+18%
|
2 470
+2%
|
6 000
+143%
|
6 898
+15%
|
7 384
+7%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
|