First Time Loading...

Beaglee Inc
TSE:3981

Watchlist Manager
Beaglee Inc Logo
Beaglee Inc
TSE:3981
Watchlist
Price: 1 131 JPY -0.7% Market Closed
Updated: Apr 13, 2024

Income Statement

Earnings Waterfall
Beaglee Inc

Revenue
19.1B JPY
Cost of Revenue
-12.5B JPY
Gross Profit
6.5B JPY
Operating Expenses
-5.1B JPY
Operating Income
1.5B JPY
Other Expenses
-807.7m JPY
Net Income
689.2m JPY

Income Statement
Beaglee Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
9 131
N/A
8 973
-2%
8 902
-1%
9 025
+1%
9 059
+0%
9 190
+1%
9 502
+3%
9 682
+2%
10 029
+4%
10 401
+4%
10 621
+2%
10 899
+3%
10 983
+1%
12 378
+13%
22 441
+81%
24 428
+9%
26 486
+8%
18 637
-30%
18 888
+1%
18 698
-1%
18 565
-1%
18 713
+1%
18 715
+0%
18 830
+1%
19 130
+2%
19 081
0%
Gross Profit
Cost of Revenue
(4 667)
(4 555)
(4 581)
(4 744)
(4 875)
(5 048)
(5 239)
(5 396)
(5 611)
(5 765)
(5 927)
(6 303)
(6 574)
(7 710)
(14 107)
(15 463)
(16 940)
(12 124)
(12 371)
(12 196)
(12 036)
(12 087)
(12 137)
(12 239)
(12 406)
(12 532)
Gross Profit
4 463
N/A
4 418
-1%
4 321
-2%
4 280
-1%
4 184
-2%
4 142
-1%
4 262
+3%
4 286
+1%
4 417
+3%
4 636
+5%
4 694
+1%
4 595
-2%
4 410
-4%
4 668
+6%
8 334
+79%
8 965
+8%
9 547
+6%
6 513
-32%
6 517
+0%
6 502
0%
6 529
+0%
6 626
+1%
6 579
-1%
6 592
+0%
6 724
+2%
6 548
-3%
Operating Income
Operating Expenses
(3 478)
(3 292)
(3 673)
(3 867)
(3 717)
(3 625)
(3 492)
(3 383)
(3 580)
(3 818)
(3 637)
(3 499)
(3 458)
(3 563)
(6 684)
(7 017)
(7 559)
(5 167)
(5 121)
(4 856)
(4 745)
(4 871)
(5 164)
(5 177)
(5 131)
(5 051)
Selling, General & Administrative
(3 478)
(3 035)
(3 673)
(3 867)
(3 717)
(3 359)
(3 501)
(3 393)
(3 589)
(3 508)
(3 637)
(3 499)
(3 458)
(3 106)
(5 995)
(6 560)
(7 101)
(4 426)
(5 121)
(4 856)
(4 745)
(4 138)
(4 999)
(5 128)
(5 082)
(4 357)
Depreciation & Amortization
0
(256)
0
0
0
(266)
0
0
0
(311)
0
0
0
(458)
0
0
0
(741)
0
0
0
(732)
0
0
0
(694)
Other Operating Expenses
0
(0)
0
0
0
(0)
9
9
9
(0)
0
(0)
(0)
(0)
(689)
(458)
(458)
(0)
(0)
(0)
0
(0)
(165)
(49)
(49)
(0)
Operating Income
985
N/A
1 126
+14%
648
-42%
413
-36%
467
+13%
517
+11%
770
+49%
903
+17%
838
-7%
818
-2%
1 056
+29%
1 097
+4%
951
-13%
1 104
+16%
1 650
+49%
1 948
+18%
1 988
+2%
1 345
-32%
1 396
+4%
1 647
+18%
1 784
+8%
1 756
-2%
1 415
-19%
1 414
0%
1 593
+13%
1 497
-6%
Pre-Tax Income
Interest Income Expense
(13)
(10)
(7)
(7)
(7)
(7)
(6)
(5)
(5)
(4)
(4)
(4)
(4)
(38)
(75)
(110)
(144)
(139)
(135)
(131)
(125)
(106)
(87)
(69)
(54)
(51)
Non-Reccuring Items
0
0
0
(1)
(1)
8
0
0
0
0
(21)
(126)
(126)
(127)
0
(157)
(157)
(139)
(140)
(224)
(225)
(165)
0
0
0
0
Gain/Loss on Disposition of Assets
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
14
14
14
0
0
0
0
0
0
0
0
Total Other Income
(24)
(29)
(7)
(4)
(5)
(14)
(2)
(0)
0
(1)
(2)
2
(102)
(107)
(210)
(214)
(108)
(4)
10
(4)
(37)
(41)
(40)
(41)
(9)
(5)
Pre-Tax Income
948
N/A
1 102
+16%
634
-43%
402
-37%
454
+13%
504
+11%
762
+51%
897
+18%
833
-7%
812
-2%
1 029
+27%
968
-6%
720
-26%
832
+16%
1 364
+64%
1 480
+8%
1 593
+8%
1 077
-32%
1 131
+5%
1 287
+14%
1 398
+9%
1 443
+3%
1 287
-11%
1 304
+1%
1 530
+17%
1 440
-6%
Net Income
Tax Provision
(385)
(423)
(274)
(207)
(188)
(243)
(320)
(354)
(378)
(316)
(403)
(379)
(279)
(380)
(625)
(746)
(838)
(632)
(675)
(695)
(760)
(778)
(708)
(719)
(781)
(751)
Income from Continuing Operations
563
679
360
195
266
261
442
544
455
497
626
589
440
452
740
734
755
445
456
592
638
665
579
585
749
689
Net Income (Common)
563
N/A
679
+20%
360
-47%
195
-46%
266
+37%
261
-2%
442
+69%
544
+23%
455
-16%
497
+9%
626
+26%
589
-6%
440
-25%
452
+3%
740
+63%
734
-1%
755
+3%
445
-41%
456
+3%
592
+30%
638
+8%
665
+4%
579
-13%
585
+1%
749
+28%
689
-8%
EPS (Diluted)
90.87
N/A
110.97
+22%
58.98
-47%
32.46
-45%
42.41
+31%
42.84
+1%
74.26
+73%
91.4
+23%
76.48
-16%
83.42
+9%
104.59
+25%
98.11
-6%
73.14
-25%
75.3
+3%
122.99
+63%
122.12
-1%
125.33
+3%
73.92
-41%
75.85
+3%
98.34
+30%
105.87
+8%
110.31
+4%
95.98
-13%
96.87
+1%
123.95
+28%
114.11
-8%

See Also

Discover More