Beaglee Inc banner

Beaglee Inc
TSE:3981

Watchlist Manager
Beaglee Inc Logo
Beaglee Inc
TSE:3981
Watchlist
Price: 1 275 JPY -0.39% Market Closed
Market Cap: ¥8B

Balance Sheet

Balance Sheet Decomposition
Beaglee Inc

Balance Sheet
Beaglee Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
204
789
639
1 514
574
1 665
3 230
3 545
4 218
4 825
5 119
5 294
Cash Equivalents
204
789
639
1 514
574
1 665
3 230
3 545
4 218
4 825
5 119
5 294
Short-Term Investments
0
0
0
300
300
300
0
0
0
0
0
0
Total Receivables
1 267
1 393
1 739
1 583
1 673
1 278
4 456
4 494
4 480
4 048
3 291
3 159
Accounts Receivables
1 267
1 362
1 709
1 553
1 548
1 278
4 456
4 395
4 330
3 994
3 258
3 130
Other Receivables
0
30
30
30
125
0
0
99
150
54
33
28
Inventory
0
0
0
2
3
4
78
56
59
59
64
51
Other Current Assets
64
92
67
79
85
45
89
81
51
77
106
120
Total Current Assets
1 536
2 273
2 446
3 479
2 635
3 292
7 853
8 176
8 808
9 009
8 580
8 624
PP&E Net
64
38
42
35
35
38
51
62
67
67
63
131
PP&E Gross
64
38
42
35
35
38
51
62
67
67
63
131
Accumulated Depreciation
181
104
97
105
110
120
198
160
167
170
183
160
Intangible Assets
405
331
213
148
408
635
1 633
1 414
1 063
814
600
437
Goodwill
4 831
4 470
4 228
3 984
3 740
3 717
10 273
9 590
8 919
8 328
7 738
7 147
Long-Term Investments
0
1
1
1
205
0
0
0
0
0
0
0
Other Long-Term Assets
66
46
43
42
82
71
226
216
183
166
314
218
Other Assets
4 831
4 470
4 228
3 984
3 740
3 717
10 273
9 590
8 919
8 328
7 738
7 147
Total Assets
6 902
N/A
7 160
+4%
6 971
-3%
7 688
+10%
7 105
-8%
7 753
+9%
20 036
+158%
19 458
-3%
19 040
-2%
18 385
-3%
17 295
-6%
16 557
-4%
Liabilities
Accounts Payable
561
649
883
831
992
1 088
2 943
3 057
3 311
3 437
3 229
3 090
Accrued Liabilities
0
190
143
85
62
98
268
281
201
63
183
107
Short-Term Debt
0
0
0
0
0
0
2 000
2 000
2 000
2 000
2 000
2 000
Current Portion of Long-Term Debt
500
500
500
240
240
240
940
820
1 020
1 020
1 020
1 020
Other Current Liabilities
385
790
507
718
328
1 231
2 082
1 879
2 145
1 947
1 591
1 511
Total Current Liabilities
1 446
2 129
2 033
1 874
1 622
2 657
8 233
8 036
8 677
8 467
8 023
7 728
Long-Term Debt
2 600
2 100
1 600
840
600
360
6 245
5 425
3 825
2 805
1 785
765
Deferred Income Tax
0
0
0
0
0
0
351
326
224
160
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
4 046
N/A
4 229
+5%
3 633
-14%
2 714
-25%
2 222
-18%
3 017
+36%
14 829
+392%
13 787
-7%
12 725
-8%
11 432
-10%
9 808
-14%
8 493
-13%
Equity
Common Stock
1 374
1 374
1 374
1 852
1 863
1 869
1 876
1 883
1 893
1 901
1 906
1 911
Retained Earnings
30
184
591
1 270
1 531
1 372
1 824
2 268
2 885
3 501
4 718
5 282
Additional Paid In Capital
1 373
1 373
1 373
1 852
1 862
1 868
1 875
1 883
1 893
1 901
1 906
1 910
Treasury Stock
0
0
0
0
373
373
368
363
357
350
1 044
1 040
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
2 856
N/A
2 931
+3%
3 338
+14%
4 974
+49%
4 883
-2%
4 736
-3%
5 207
+10%
5 672
+9%
6 315
+11%
6 953
+10%
7 487
+8%
8 064
+8%
Total Liabilities & Equity
6 902
N/A
7 160
+4%
6 971
-3%
7 688
+10%
7 105
-8%
7 753
+9%
20 036
+158%
19 458
-3%
19 040
-2%
18 385
-3%
17 295
-6%
16 557
-4%
Shares Outstanding
Common Shares Outstanding
5
5
5
6
6
6
6
6
6
6
6
6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett