First Time Loading...

Beaglee Inc
TSE:3981

Watchlist Manager
Beaglee Inc Logo
Beaglee Inc
TSE:3981
Watchlist
Price: 1 286 JPY 2.06% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Beaglee Inc?
Write Note

Relative Value

The Relative Value of one Beaglee Inc stock under the Base Case scenario is 1 667.08 JPY. Compared to the current market price of 1 286 JPY, Beaglee Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 667.08 JPY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
55
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
vs History
76
vs Industry
46
Median 3Y
11.8
Median 5Y
12.3
Industry
16.5
vs History
73
vs Industry
56
Median 3Y
4.2
Median 5Y
5.2
Industry
7.7
vs History
38
vs Industry
35
Median 3Y
10.6
Median 5Y
10.6
Industry
15.3
vs History
77
vs Industry
55
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
87
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
76
vs Industry
67
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
88
vs Industry
66
Median 3Y
3.4
Median 5Y
3.9
Industry
8.4
vs History
84
vs Industry
58
Median 3Y
5.9
Median 5Y
6.6
Industry
12.8
vs History
73
vs Industry
60
Median 3Y
4.9
Median 5Y
5.4
Industry
8.7
vs History
77
vs Industry
55
Median 3Y
5.6
Median 5Y
7.2
Industry
12.3
vs History
76
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Beaglee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Beaglee Inc
TSE:3981
7.8B JPY 0.4 10.7 3 4.9
NL
Prosus NV
JSE:PRX
4.2T Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 50.4 19.5 39.7
ZA
Naspers Ltd
JSE:NPN
706.4B Zac 0 0 0 0
CN
Pinduoduo Inc
NASDAQ:PDD
181.5B USD 4.4 16.5 13.9 13.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
181.4B USD 1.4 16.5 5.3 7.2
CN
Meituan
HKEX:3690
671.9B HKD 2.1 39.3 21.4 31.7
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 5.3 73.7 31.5 40.4
AR
Mercadolibre Inc
NASDAQ:MELI
82.9B USD 5.3 73.8 31.4 40.2
US
DoorDash Inc
F:DD2
39.7B EUR 4.7 -101.4 653.5 -82.2
KR
Coupang Inc
NYSE:CPNG
36.3B USD 1.4 28.4 42.1 69.8
P/E Multiple
Earnings Growth
JP
Beaglee Inc
TSE:3981
Average P/E: 38.7
10.7
N/A
NL
P
Prosus NV
JSE:PRX
Not Available
-19%
US
Amazon.com Inc
NASDAQ:AMZN
50.4
158%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-6%
CN
Pinduoduo Inc
NASDAQ:PDD
16.5
224%
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
126%
CN
Meituan
HKEX:3690
39.3
278%
UY
MercadoLibre Inc
BMV:MELIN
73.7
232%
AR
Mercadolibre Inc
NASDAQ:MELI
73.8
232%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -101.4 N/A
KR
Coupang Inc
NYSE:CPNG
28.4
23%
EV/EBIT Multiple
EBIT Growth
JP
Beaglee Inc
TSE:3981
Average EV/EBIT: 31
4.9
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
39.7
167%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Pinduoduo Inc
NASDAQ:PDD
13.9
304%
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
51%
CN
Meituan
HKEX:3690
31.7
506%
UY
MercadoLibre Inc
BMV:MELIN
40.4
174%
AR
Mercadolibre Inc
NASDAQ:MELI
40.2
174%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -82.2 N/A
KR
Coupang Inc
NYSE:CPNG
69.8
334%

See Also

Discover More