First Time Loading...

Beaglee Inc
TSE:3981

Watchlist Manager
Beaglee Inc Logo
Beaglee Inc
TSE:3981
Watchlist
Price: 1 087 JPY 0.65% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one Beaglee Inc stock under the Base Case scenario is 1 705.43 JPY. Compared to the current market price of 1 087 JPY, Beaglee Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 705.43 JPY
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
vs History
90
vs Industry
48
Median 3Y
12
Median 5Y
12.8
Industry
16.2
vs History
88
vs Industry
58
Median 3Y
4.5
Median 5Y
5.5
Industry
7.8
vs History
49
vs Industry
36
Median 3Y
10.1
Median 5Y
10.1
Industry
15.6
vs History
96
vs Industry
60
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
98
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
96
vs Industry
70
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
98
vs Industry
67
Median 3Y
3.8
Median 5Y
4.5
Industry
8.3
vs History
98
vs Industry
59
Median 3Y
6.6
Median 5Y
6.6
Industry
12.6
vs History
95
vs Industry
61
Median 3Y
6.2
Median 5Y
6
Industry
8.9
vs History
90
vs Industry
55
Median 3Y
7.2
Median 5Y
7.2
Industry
12.4
vs History
98
vs Industry
63
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Beaglee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Beaglee Inc
TSE:3981
6.6B JPY 0.3 9.5 2.6 4.4
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.3 21.3 49.4
ZA
Naspers Ltd
JSE:NPN
752.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
186.6B USD 1.5 13.5 7.1 7.1
CN
Pinduoduo Inc
NASDAQ:PDD
169.5B USD 5 20.5 17.3 17.3
CN
Meituan
HKEX:3690
694.4B HKD 2.4 47 52.5 52.5
NL
Prosus NV
AEX:PRX
79.5B EUR 16.3 7.8 -217.7 -217.7
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 70.4 28 36
AR
Mercadolibre Inc
NASDAQ:MELI
69.1B USD 4.8 70.1 27.8 35.8
US
DoorDash Inc
NYSE:DASH
51.1B USD 5.9 -91.6 -691.7 -81.5
P/E Multiple
Earnings Growth
JP
Beaglee Inc
TSE:3981
Average P/E: 37.4
9.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
60.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.5
130%
CN
Meituan
HKEX:3690
47
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
UY
MercadoLibre Inc
BMV:MELIN
70.4
221%
AR
Mercadolibre Inc
NASDAQ:MELI
70.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -91.6 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Beaglee Inc
TSE:3981
Average EV/EBITDA: 22.4
2.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.3
203%
CN
Meituan
HKEX:3690
52.5
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -217.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
28
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -691.7 N/A
EV/EBIT Multiple
EBIT Growth
JP
Beaglee Inc
TSE:3981
Average EV/EBIT: 28.9
4.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
49.4
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.3
205%
CN
Meituan
HKEX:3690
52.5
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -217.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
36
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -81.5 N/A

See Also

Discover More