First Time Loading...

Beaglee Inc
TSE:3981

Watchlist Manager
Beaglee Inc Logo
Beaglee Inc
TSE:3981
Watchlist
Price: 1 117 JPY -1.15% Market Closed
Updated: Mar 5, 2024

Relative Value

The Relative Value of one Beaglee Inc stock under the Base Case scenario is 1 733.73 JPY. Compared to the current market price of 1 117 JPY, Beaglee Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 733.73 JPY
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
59
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
vs History
87
vs Industry
47
Median 3Y
12
Median 5Y
12.9
Industry
16.5
vs History
87
vs Industry
59
Median 3Y
4.6
Median 5Y
5.6
Industry
8.3
vs History
79
vs Industry
52
Median 3Y
5.7
Median 5Y
6.4
Industry
12.3
vs History
95
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
96
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
88
vs Industry
69
Median 3Y
1.5
Median 5Y
1.4
Industry
2.3
vs History
96
vs Industry
67
Median 3Y
3.8
Median 5Y
4.5
Industry
8.6
vs History
95
vs Industry
59
Median 3Y
6.6
Median 5Y
6.7
Industry
12.8
vs History
87
vs Industry
62
Median 3Y
6.3
Median 5Y
6.1
Industry
9.4
vs History
84
vs Industry
55
Median 3Y
7.3
Median 5Y
7.3
Industry
13
vs History
96
vs Industry
63
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Beaglee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Beaglee Inc
TSE:3981
6.7B JPY 0.4 9.8 2.7 4.5
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.6 21.4 49.7
ZA
Naspers Ltd
JSE:NPN
623.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
182.9B USD 1.4 13.2 6.8 6.8
CN
Pinduoduo Inc
NASDAQ:PDD
162.2B USD 5.9 25.3 21.3 21.3
UY
MercadoLibre Inc
BMV:MELIN
1.3T MXN 5.5 80.2 32.1 41.3
AR
Mercadolibre Inc
NASDAQ:MELI
79.1B USD 5.5 80.1 32.1 41.3
NL
Prosus NV
AEX:PRX
66.7B EUR 13.8 6.6 -183.5 -183.5
CN
Meituan
HKEX:3690
489.1B HKD 1.7 42.5 39.1 39.1
US
DoorDash Inc
NYSE:DASH
53.4B USD 6.2 -95.7 -725.1 -85.5
KR
Coupang Inc
NYSE:CPNG
33.8B USD 1.4 24.8 39.2 62
EV/EBITDA Multiple
EBITDA Growth
JP
Beaglee Inc
TSE:3981
Average EV/EBITDA: 24.3
2.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.4
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.8
50%
CN
Pinduoduo Inc
NASDAQ:PDD
21.3
269%
UY
MercadoLibre Inc
BMV:MELIN
32.1
132%
AR
Mercadolibre Inc
NASDAQ:MELI
32.1
132%
NL
Prosus NV
AEX:PRX
Negative Multiple: -183.5 N/A
CN
Meituan
HKEX:3690
39.1
1 487%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -725.1 N/A
KR
Coupang Inc
NYSE:CPNG
39.2
N/A
EV/EBIT Multiple
EBIT Growth
JP
Beaglee Inc
TSE:3981
Average EV/EBIT: 33.2
4.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
49.7
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.8
72%
CN
Pinduoduo Inc
NASDAQ:PDD
21.3
276%
UY
MercadoLibre Inc
BMV:MELIN
41.3
171%
AR
Mercadolibre Inc
NASDAQ:MELI
41.3
171%
NL
Prosus NV
AEX:PRX
Negative Multiple: -183.5 N/A
CN
Meituan
HKEX:3690
39.1
N/A
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.5 N/A
KR
Coupang Inc
NYSE:CPNG
62
N/A

See Also

Discover More