First Time Loading...

Beaglee Inc
TSE:3981

Watchlist Manager
Beaglee Inc Logo
Beaglee Inc
TSE:3981
Watchlist
Price: 1 077 JPY -0.92% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Beaglee Inc. engages in the content platform business. [ Read More ]

The intrinsic value of one Beaglee Inc stock under the Base Case scenario is 2 423.54 JPY. Compared to the current market price of 1 077 JPY, Beaglee Inc is Undervalued by 56%.

Key Points:
Intrinsic Value
Base Case
2 423.54 JPY
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beaglee Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beaglee Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beaglee Inc

Provide an overview of the primary business activities
of Beaglee Inc.

What unique competitive advantages
does Beaglee Inc hold over its rivals?

What risks and challenges
does Beaglee Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beaglee Inc.

Provide P/S
for Beaglee Inc.

Provide P/E
for Beaglee Inc.

Provide P/OCF
for Beaglee Inc.

Provide P/FCFE
for Beaglee Inc.

Provide P/B
for Beaglee Inc.

Provide EV/S
for Beaglee Inc.

Provide EV/GP
for Beaglee Inc.

Provide EV/EBITDA
for Beaglee Inc.

Provide EV/EBIT
for Beaglee Inc.

Provide EV/OCF
for Beaglee Inc.

Provide EV/FCFF
for Beaglee Inc.

Provide EV/IC
for Beaglee Inc.

Compare the intrinsic valuations
of Beaglee Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beaglee Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beaglee Inc compared to its peers.

Compare the P/E ratios
of Beaglee Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Beaglee Inc with its peers.

Analyze the financial leverage
of Beaglee Inc compared to its main competitors.

Show all profitability ratios
for Beaglee Inc.

Provide ROE
for Beaglee Inc.

Provide ROA
for Beaglee Inc.

Provide ROIC
for Beaglee Inc.

Provide ROCE
for Beaglee Inc.

Provide Gross Margin
for Beaglee Inc.

Provide Operating Margin
for Beaglee Inc.

Provide Net Margin
for Beaglee Inc.

Provide FCF Margin
for Beaglee Inc.

Show all solvency ratios
for Beaglee Inc.

Provide D/E Ratio
for Beaglee Inc.

Provide D/A Ratio
for Beaglee Inc.

Provide Interest Coverage Ratio
for Beaglee Inc.

Provide Altman Z-Score Ratio
for Beaglee Inc.

Provide Quick Ratio
for Beaglee Inc.

Provide Current Ratio
for Beaglee Inc.

Provide Cash Ratio
for Beaglee Inc.

What is the historical Revenue growth
over the last 5 years for Beaglee Inc?

What is the historical Net Income growth
over the last 5 years for Beaglee Inc?

What is the current Free Cash Flow
of Beaglee Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beaglee Inc.

Financials

Balance Sheet Decomposition
Beaglee Inc

Current Assets 9B
Cash & Short-Term Investments 4.8B
Receivables 4B
Other Current Assets 135.9m
Non-Current Assets 9.4B
PP&E 67.4m
Intangibles 9.1B
Other Non-Current Assets 165.9m
Current Liabilities 8.5B
Accounts Payable 3.4B
Accrued Liabilities 62.7m
Short-Term Debt 2B
Other Current Liabilities 3B
Non-Current Liabilities 3B
Long-Term Debt 2.8B
Other Non-Current Liabilities 160.2m
Efficiency

Earnings Waterfall
Beaglee Inc

Revenue
19.1B JPY
Cost of Revenue
-12.5B JPY
Gross Profit
6.5B JPY
Operating Expenses
-5.1B JPY
Operating Income
1.5B JPY
Other Expenses
-807.7m JPY
Net Income
689.2m JPY

Free Cash Flow Analysis
Beaglee Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beaglee Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
51/100
Profitability
Score

Beaglee Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beaglee Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
63/100
Solvency
Score

Beaglee Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beaglee Inc

There are no price targets for Beaglee Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beaglee Inc

1M 1M
-7%
6M 6M
+1%
1Y 1Y
-13%
3Y 3Y
-21%
5Y 5Y
+9%
10Y 10Y
-47%
Annual Price Range
1 077
52w Low
1 040
52w High
1 317
Price Metrics
Average Annual Return 8.66%
Standard Deviation of Annual Returns 38.62%
Max Drawdown -57%
Shares Statistics
Market Capitalization 6.5B JPY
Shares Outstanding 6 029 280
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beaglee Inc Logo
Beaglee Inc

Country

Japan

Industry

Retail

Market Cap

6.5B JPY

Dividend Yield

3.13%

Description

Beaglee Inc. engages in the content platform business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 197 full-time employees. The company went IPO on 2017-03-17. The main service provided by the content platform business is involved in the operation of a comic distribution Website Manga Okoku. The firm is also involved in some new related business with the assets and know-hows cultivated from the operation of Manga Okoku, such as the provision of the illustration distributed media ETOPICA, the manga-specialized crowd-funding service FUNDIY, as well as the native application business.

Contact

TOKYO-TO
Minato-ku
4F, Aoyama Suncrest Bldg., 2-13-5, Kita Aoyama
+81367064000.0
https://www.beaglee.com/

IPO

2017-03-17

Employees

197

Officers

President & Representative Director
Mr. Jinpei Yoshida
General Manager of Finance & Accounting Department
Shun Akui
GM of Content Platform Division & Director
Mr. Kenji Akita

See Also

Discover More
What is the Intrinsic Value of one Beaglee Inc stock?

The intrinsic value of one Beaglee Inc stock under the Base Case scenario is 2 423.54 JPY.

Is Beaglee Inc stock undervalued or overvalued?

Compared to the current market price of 1 077 JPY, Beaglee Inc is Undervalued by 56%.