Beaglee Inc
TSE:3981
Intrinsic Value
Beaglee Inc. engages in the content platform business. [ Read More ]
The intrinsic value of one Beaglee Inc stock under the Base Case scenario is 2 423.54 JPY. Compared to the current market price of 1 077 JPY, Beaglee Inc is Undervalued by 56%.
Valuation Backtest
Beaglee Inc
Run backtest to discover the historical profit from buying and selling Beaglee Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beaglee Inc
Current Assets | 9B |
Cash & Short-Term Investments | 4.8B |
Receivables | 4B |
Other Current Assets | 135.9m |
Non-Current Assets | 9.4B |
PP&E | 67.4m |
Intangibles | 9.1B |
Other Non-Current Assets | 165.9m |
Current Liabilities | 8.5B |
Accounts Payable | 3.4B |
Accrued Liabilities | 62.7m |
Short-Term Debt | 2B |
Other Current Liabilities | 3B |
Non-Current Liabilities | 3B |
Long-Term Debt | 2.8B |
Other Non-Current Liabilities | 160.2m |
Earnings Waterfall
Beaglee Inc
Revenue
|
19.1B
JPY
|
Cost of Revenue
|
-12.5B
JPY
|
Gross Profit
|
6.5B
JPY
|
Operating Expenses
|
-5.1B
JPY
|
Operating Income
|
1.5B
JPY
|
Other Expenses
|
-807.7m
JPY
|
Net Income
|
689.2m
JPY
|
Free Cash Flow Analysis
Beaglee Inc
Profitability Score
Profitability Due Diligence
Beaglee Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Beaglee Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beaglee Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Beaglee Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beaglee Inc
Shareholder Return
Price
Beaglee Inc
Average Annual Return | 8.66% |
Standard Deviation of Annual Returns | 38.62% |
Max Drawdown | -57% |
Market Capitalization | 6.5B JPY |
Shares Outstanding | 6 029 280 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beaglee Inc. engages in the content platform business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 197 full-time employees. The company went IPO on 2017-03-17. The main service provided by the content platform business is involved in the operation of a comic distribution Website Manga Okoku. The firm is also involved in some new related business with the assets and know-hows cultivated from the operation of Manga Okoku, such as the provision of the illustration distributed media ETOPICA, the manga-specialized crowd-funding service FUNDIY, as well as the native application business.
Contact
IPO
Employees
Officers
The intrinsic value of one Beaglee Inc stock under the Base Case scenario is 2 423.54 JPY.
Compared to the current market price of 1 077 JPY, Beaglee Inc is Undervalued by 56%.