LaKeel Inc
TSE:4074
Cash Flow Statement
Cash Flow Statement
LaKeel Inc
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
731
|
776
|
806
|
|
Depreciation & Amortization |
316
|
338
|
359
|
|
Other Non-Cash Items |
24
|
32
|
(25)
|
|
Cash Taxes Paid |
245
|
242
|
266
|
|
Cash Interest Paid |
8
|
7
|
5
|
|
Change in Working Capital |
166
|
(255)
|
(471)
|
|
Cash from Operating Activities |
1 238
N/A
|
890
-28%
|
668
-25%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(279)
|
(397)
|
(502)
|
|
Other Items |
(81)
|
(21)
|
(600)
|
|
Cash from Investing Activities |
(359)
N/A
|
(417)
-16%
|
(1 102)
-164%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
5
|
2
|
2
|
|
Net Issuance of Debt |
(210)
|
(170)
|
(97)
|
|
Other |
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(205)
N/A
|
(167)
+19%
|
(95)
+43%
|
|
Change in Cash | ||||
Effect of Foreign Exchange Rates |
(14)
|
(36)
|
3
|
|
Net Change in Cash |
659
N/A
|
269
-59%
|
(526)
N/A
|
|
Free Cash Flow | ||||
Free Cash Flow |
959
N/A
|
493
-49%
|
166
-66%
|