Proto Corp
TSE:4298
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (0), the stock would be worth ¥2 512.99 (100% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.7 | ¥1 000 000 |
0%
|
| 3-Year Average | 0 | ¥2 512.99 |
-100%
|
| 5-Year Average | 0 | ¥2 089.8 |
-100%
|
| Industry Average | 22.6 | ¥1 440 710.86 |
+44%
|
| Country Average | 22.4 | ¥1 424 917.53 |
+42%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
P
|
Proto Corp
TSE:4298
|
84B JPY | 15.7 | 17.1 | |
| US |
|
News Corp
NASDAQ:NWSA
|
14.6B USD | 26.1 | 12.7 | |
| US |
|
New York Times Co
NYSE:NYT
|
12.7B USD | 23.1 | 37 | |
| UK |
|
Pearson PLC
LSE:PSON
|
7.1B GBP | 16.3 | 21.2 | |
| NO |
|
Schibsted ASA
OSE:SCHA
|
78B NOK | -30.6 | 6 | |
| DE |
|
Springer Nature AG & Co KgaA
XETRA:SPG
|
3.9B EUR | 47.7 | 11 | |
| ZA |
C
|
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
|
4.6B ZAR | 8.5 | 7.8 | |
| CN |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
24B CNY | 18.3 | 13.4 | |
| JP |
|
Kadokawa Corp
TSE:9468
|
531.7B JPY | -37.5 | 237.9 | |
| CN |
|
China Literature Ltd
HKEX:772
|
25.1B HKD | 35.5 | -28.1 | |
| CN |
|
People.cn Co Ltd
SSE:603000
|
21B CNY | 57 | 112.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Proto Corp
Glance View
Proto Corp. engages in the provision of automobile and lifestyle-related information through magazines, Internet, mobile, and other media. The company is headquartered in Nagoya, Aichi-Ken and currently employs 1,416 full-time employees. The company went IPO on 2001-09-12. The firm operates through four business segments. The Automobile-related Information segment collects cars data and provides data as information content to consumers through media. The company also provides information on car repairs and parts, as well as develops and sells business support software. The media mainly include Goo, Goo Bike, Goo-net Exchange and others. The Life related Information segment provides information of lessons, real estate and nursing care. The Real Estate segment engages in the real estate management business, primarily for its own assets. The Other segment is engaged in agriculture and power sales business, providing business process outsourcing (BPO) businesses, developing and selling software, and dispatching human resources.
