Take And Give Needs Co Ltd
TSE:4331

Watchlist Manager
Take And Give Needs Co Ltd Logo
Take And Give Needs Co Ltd
TSE:4331
Watchlist
Price: 694 JPY -0.29%
Market Cap: ¥10.1B

EV/OCF

18.3
Current
159%
More Expensive
vs 3-y average of 7.1

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
18.3
=
Enterprise Value
¥21.9B
/
Operating Cash Flow
¥1.2B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
18.3
=
Enterprise Value
¥21.9B
/
Operating Cash Flow
¥1.2B

Valuation Scenarios

Take And Give Needs Co Ltd is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (7.1), the stock would be worth ¥267.87 (61% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-67%
Maximum Upside
No Upside Scenarios
Average Downside
54%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 18.3 ¥694
0%
3-Year Average 7.1 ¥267.87
-61%
5-Year Average 6.1 ¥232.15
-67%
Industry Average 9.3 ¥353.31
-49%
Country Average 11.4 ¥432.61
-38%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Take And Give Needs Co Ltd
TSE:4331
10.1B JPY 18.3 -133.3
AU
Slater & Gordon Ltd
ASX:SGH
17B AUD 12.8 35.4
US
Service Corporation International
NYSE:SCI
11.7B USD 17.5 21.5
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 1 040.4 914.3
US
ADT Inc
NYSE:ADT
5.9B USD 7 9.9
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 11.9 17.2
US
H & R Block Inc
NYSE:HRB
4.1B USD 10.2 6.7
US
StubHub Holdings Inc
NYSE:STUB
2.5B USD 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.4B USD 29.5 33.5
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 15.2 27.5
IN
Urban Company Ltd
NSE:URBANCO
197.1B INR 572.2 -278.1
P/E Multiple
Earnings Growth PEG
JP
Take And Give Needs Co Ltd
TSE:4331
Average P/E: 133.3
Negative Multiple: -133.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
35.4
32%
1.1
US
Service Corporation International
NYSE:SCI
21.5
10%
2.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
9.9
14%
0.7
US
Frontdoor Inc
NASDAQ:FTDR
17.2
17%
1
US
H & R Block Inc
NYSE:HRB
6.7
16%
0.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
33.5
27%
1.2
US
Mister Car Wash Inc
NYSE:MCW
27.5
25%
1.1
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -278.1 N/A N/A

Market Distribution

Higher than 75% of companies in Japan
Percentile
75th
Based on 4 586 companies
75th percentile
18.3
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Take And Give Needs Co Ltd
Glance View

Take & Give Needs Co., Ltd. provides wedding ceremonial services. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 1,731 full-time employees. The company went IPO on 2001-12-12. NEEDS Co., Ltd. is a Japan-based company mainly engaged in the provision of domestic wedding business. The firm operates in two business segments. The Domestic Wedding segment is engaged in the planning and operation of domestic wedding ceremonies. The Overseas Resorts Wedding division is engaged in the planning and operation of overseas resorts wedding ceremonies.

Intrinsic Value
2 108.34 JPY
Undervaluation 67%
Intrinsic Value
Price ¥694
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett