Take And Give Needs Co Ltd
TSE:4331

Watchlist Manager
Take And Give Needs Co Ltd Logo
Take And Give Needs Co Ltd
TSE:4331
Watchlist
Price: 802 JPY Market Closed
Market Cap: 11.7B JPY

Relative Value

The Relative Value of one Take And Give Needs Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 802 JPY, Take And Give Needs Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Take And Give Needs Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.2
vs History
44
vs Industry
43
Median 3Y
7.9
Median 5Y
4.4
Industry
15.3
Forward
7.2
vs History
60
vs Industry
57
Median 3Y
3.3
Median 5Y
3.1
Industry
8.1
vs History
vs Industry
30
Median 3Y
-5.1
Median 5Y
-6.2
Industry
11.2
vs History
95
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
1.7
vs History
87
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.5
vs History
88
vs Industry
77
Median 3Y
0.8
Median 5Y
1
Industry
2.9
vs History
57
vs Industry
44
Median 3Y
5.1
Median 5Y
5
Industry
7.5
vs History
46
vs Industry
37
Median 3Y
8.4
Median 5Y
7.8
Industry
10.7
vs History
44
vs Industry
43
Median 3Y
6.1
Median 5Y
5.8
Industry
8.3
vs History
22
vs Industry
36
Median 3Y
8.4
Median 5Y
7.3
Industry
9.8
vs History
90
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Take And Give Needs Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Take And Give Needs Co Ltd
TSE:4331
11.7B JPY 0.2 4.5 4.7 7.9
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 36.9 17.9 17.9
US
Service Corporation International
NYSE:SCI
11.2B USD 2.6 20.9 11.9 16
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.7B USD 1.3 10.6 5.3 10.8
US
H & R Block Inc
NYSE:HRB
5.7B USD 1.5 9.3 7.3 8.3
US
StubHub Holdings Inc
NYSE:STUB
4.4B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.1 16.6 9.9 11.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.5 31.4 22.2 28.9
IN
Urban Company Ltd
NSE:URBANCO
194.8B INR 17 81.2 -604.9 -266.7
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Take And Give Needs Co Ltd
TSE:4331
Average EV/EBITDA: 89.1
4.7
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.9
22%
0.8
US
Service Corporation International
NYSE:SCI
11.9
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.3
5%
1.1
US
H & R Block Inc
NYSE:HRB
7.3
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.9
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.2
14%
1.6
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -604.9 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Take And Give Needs Co Ltd
TSE:4331
Average EV/EBIT: 93.2
7.9
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.9
11%
1.6
US
Service Corporation International
NYSE:SCI
16
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.3
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.7
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.9
14%
2.1
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -266.7 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A