Koei Chemical Co Ltd
TSE:4367

Watchlist Manager
Koei Chemical Co Ltd Logo
Koei Chemical Co Ltd
TSE:4367
Watchlist
Price: 2 219 JPY -0.22% Market Closed
Market Cap: 10.9B JPY

Relative Value

The Relative Value of one Koei Chemical Co Ltd stock under the Base Case scenario is 3 373.47 JPY. Compared to the current market price of 2 219 JPY, Koei Chemical Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 373.47 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Koei Chemical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Koei Chemical Co Ltd
TSE:4367
10.9B JPY 0.6 -47.2 5.8 -54.2
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.8 34.5 23 27.1
US
Ecolab Inc
NYSE:ECL
78.5B USD 4.9 39.5 22.5 30.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7T JPY 4.1 21.4 10.4 14.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
258B CNY 1.4 23.2 20.2 20.2
CH
Givaudan SA
SIX:GIVN
28.9B CHF 3.8 26.5 18 22.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.7 67.9 41.8 51.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.7B USD 1.8 24.8 11.2 13.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.3
CH
DSM-Firmenich AG
AEX:DSFIR
17.2B EUR 1.4 69.7 9.5 33.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Koei Chemical Co Ltd
TSE:4367
Average EV/EBIT: 26.2
Negative Multiple: -54.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
27.1
8%
3.4
US
Ecolab Inc
NYSE:ECL
30.2
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.3
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.2
8%
2.5
CH
Givaudan SA
SIX:GIVN
22.7
5%
4.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.5
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.8
5%
2.8
CH
Sika AG
F:SIKA
10.3
5%
2.1
CH
D
DSM-Firmenich AG
AEX:DSFIR
33.9
36%
0.9