Koei Chemical Co Ltd
TSE:4367

Watchlist Manager
Koei Chemical Co Ltd Logo
Koei Chemical Co Ltd
TSE:4367
Watchlist
Price: 2 246 JPY -0.18% Market Closed
Market Cap: ¥11B

Relative Value

The Relative Value of one Koei Chemical Co Ltd stock under the Base Case scenario is 3 065.42 JPY. Compared to the current market price of 2 246 JPY, Koei Chemical Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 065.42 JPY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Koei Chemical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Koei Chemical Co Ltd
TSE:4367
11B JPY 0.7 -72 5.7 -107.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.6T JPY 4.9 25.9 12.8 17.7
US
Sherwin-Williams Co
NYSE:SHW
77.3B USD 3.3 30.1 19.6 23.1
US
Ecolab Inc
NYSE:ECL
73.8B USD 4.6 35.6 20.7 27.7
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
249.8B CNY 1.4 22.5 19.7 19.7
CH
Givaudan SA
SIX:GIVN
25.6B CHF 3.4 24 16.8 21.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.2 56.2 33.8 41.4
US
PPG Industries Inc
NYSE:PPG
22.5B USD 1.4 14.3 10 12.5
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Koei Chemical Co Ltd
TSE:4367
Average EV/EBITDA: 16.7
5.7
N/A N/A
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.8
4%
3.2
US
Sherwin-Williams Co
NYSE:SHW
19.6
9%
2.2
US
Ecolab Inc
NYSE:ECL
20.7
10%
2.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.7
34%
0.6
CH
Givaudan SA
SIX:GIVN
16.8
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
33.8
10%
3.4
US
PPG Industries Inc
NYSE:PPG
10
7%
1.4
CH
Sika AG
F:SIKA
10.2
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Koei Chemical Co Ltd
TSE:4367
Average EV/EBIT: 22.2
Negative Multiple: -107.7
N/A N/A
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
23.1
10%
2.3
US
Ecolab Inc
NYSE:ECL
27.7
12%
2.3
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.7
7%
2.8
CH
Givaudan SA
SIX:GIVN
21.4
7%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.4
10%
4.1
US
PPG Industries Inc
NYSE:PPG
12.5
9%
1.4
CH
Sika AG
F:SIKA
14.1
10%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett