First Time Loading...
M

Mercari Inc
TSE:4385

Watchlist Manager
Mercari Inc
TSE:4385
Watchlist
Price: 1 777.5 JPY 2.72%
Updated: Apr 23, 2024
Section:
 

Relative Value

The Relative Value of one Mercari Inc stock under the Base Case scenario is 1 897.23 JPY. Compared to the current market price of 1 777.5 JPY, Mercari Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 897.23 JPY
Undervaluation 6%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
96
vs Industry
17
Median 3Y
2.9
Median 5Y
5.7
Industry
0.6
Forward
1.5
More Details
17.7
P/E
P/E
Price to Earnings
17.7
vs History
34
vs Industry
28
Median 3Y
23.5
Median 5Y
-22.8
Industry
16.2
Forward
24.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-14.7
Industry
7.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
18.6
Median 5Y
14.7
Industry
15.6
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
98
vs Industry
12
Median 3Y
10.6
Median 5Y
10.1
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
96
vs Industry
20
Median 3Y
2.6
Median 5Y
4.7
Industry
0.7
Forward
1.4
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
96
vs Industry
42
Median 3Y
3.9
Median 5Y
6.7
Industry
2.2
More Details
13.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.3
vs History
44
vs Industry
19
Median 3Y
24.7
Median 5Y
-12.7
Industry
8.3
Forward
14.4
More Details
14.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.5
vs History
44
vs Industry
27
Median 3Y
26.1
Median 5Y
-11.9
Industry
12.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-12
Industry
8.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-11.9
Industry
12.4
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
98
vs Industry
40
Median 3Y
2.4
Median 5Y
5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Mercari Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mercari Inc
TSE:4385
290B JPY 1.6 17.7 13.3 14.5
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.5 21.4 49.6
ZA
Naspers Ltd
JSE:NPN
702.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
176.7B USD 1.4 12.8 6.5 6.5
CN
Pinduoduo Inc
NASDAQ:PDD
164.9B USD 4.8 19.9 16.7 16.7
CN
Meituan
HKEX:3690
677.5B HKD 2.3 45.2 50.9 50.9
NL
Prosus NV
AEX:PRX
78.9B EUR 16.1 7.7 -215 -215
AR
Mercadolibre Inc
NASDAQ:MELI
69.1B USD 4.8 70 27.8 35.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 69.7 27.7 35.7
US
DoorDash Inc
NYSE:DASH
51.3B USD 5.9 -92 -694.7 -81.9
P/E Multiple
Earnings Growth
JP
M
Mercari Inc
TSE:4385
Average P/E: 37.9
17.7
68%
US
Amazon.com Inc
NASDAQ:AMZN
60.5
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.8
144%
CN
Pinduoduo Inc
NASDAQ:PDD
19.9
130%
CN
Meituan
HKEX:3690
45.2
288%
NL
Prosus NV
AEX:PRX
7.7
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
70
221%
UY
MercadoLibre Inc
BMV:MELIN
69.7
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
M
Mercari Inc
TSE:4385
Average EV/EBITDA: 23.5
13.3
79%
US
Amazon.com Inc
NASDAQ:AMZN
21.4
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.7
203%
CN
Meituan
HKEX:3690
50.9
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -215 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
127%
UY
MercadoLibre Inc
BMV:MELIN
27.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -694.7 N/A
EV/EBIT Multiple
EBIT Growth
JP
M
Mercari Inc
TSE:4385
Average EV/EBIT: 30
14.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
49.6
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.5
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.7
205%
CN
Meituan
HKEX:3690
50.9
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -215 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
35.8
158%
UY
MercadoLibre Inc
BMV:MELIN
35.7
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -81.9 N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.