Mercari Inc banner

DCF Value

The DCF Value for Mercari Inc (4385) under the Base Case is 4 645.33 JPY. Compared with the current market price of 3 670 JPY, the stock appears Undervalued by 21% .

Key assumptions
DCF Value
Base Case
¥4 645.33
Undervaluation 21%
DCF Value
Price ¥3 670
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time