Soft99 Corp
TSE:4464
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.5), the stock would be worth ¥714.37 (80% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 28.2 | ¥3 635 |
0%
|
| 3-Year Average | 5.5 | ¥714.37 |
-80%
|
| 5-Year Average | 4.7 | ¥603.02 |
-83%
|
| Industry Average | 16 | ¥2 066.43 |
-43%
|
| Country Average | 20.9 | ¥2 694.21 |
-26%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Soft99 Corp
TSE:4464
|
78.1B JPY | 28.2 | 24.1 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 30 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.9T JPY | 28.6 | 30.9 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 33.9 | 13.3 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
39.1T KRW | 10.3 | 10.7 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
155B CNY | 34.2 | 17.2 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.7B CAD | 9.1 | 21.4 | |
| DE |
|
Continental AG
XETRA:CON
|
12.7B EUR | -19.9 | -77.8 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
100.1B CNY | 100.2 | 36 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 42.2 | 37.4 | |
| IE |
|
Aptiv PLC
NYSE:APTV
|
12.4B USD | 12 | 77.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Soft99 Corp
Glance View
Soft99 Corp. engages in the manufacture and sale of chemical products for automobiles and home care. The company is headquartered in Osaka, Osaka-Fu and currently employs 836 full-time employees. The company went IPO on 2001-06-12. The firm operates in four business segments. The Fine Chemicals segment is engaged in the manufacture and sale of chemical products for automobiles, including car wash products, such as car wax and others, automotive repair and maintenance products, as well as household and other products. The Porous Materials segment manufactures and sells chemical products made from porous materials, including polyvinyl alcohol (PVA), urethane and others, for industrial materials and household products. The Service segment is engaged in the provision of driving training services, automobile maintenance, the automobile metal plating business, as well as the planning and sale of household products. The Real Estate segment is engaged in the leasing of real estate, and the operation of bathhouses and care prevention support business.
