JTOWER Inc
TSE:4485

Watchlist Manager
JTOWER Inc Logo
JTOWER Inc
TSE:4485
Watchlist
Price: 1 940 JPY 1.78% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

133.5B
+15%
Assets
Growth Rates:
1 Year
+271%
3 Years
+691%
5 Years
-
7 Years
-
10 Years
-
119.5B
+18%
Liabilities
Growth Rates:
1 Year
+454%
3 Years
+1 098%
5 Years
-
7 Years
-
10 Years
-
14.1B
-2%
Equity
Growth Rates:
1 Year
-2%
3 Years
+104%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
JTOWER Inc

133.5B
Assets
119.5B
Liabilities
133.5B
Assets
119.5B
Liabilities
Current Assets 28.3B
Cash & Short-Term Investments 24.9B
Receivables 776.7m
Other Current Assets 2.6B
Non-Current Assets 105.3B
PP&E 103.1B
Intangibles 1.6B
Other Non-Current Assets 515.7m
Current Liabilities 36.8B
Accounts Payable 495.8m
Short-Term Debt 1.8B
Other Current Liabilities 34.5B
Non-Current Liabilities 82.6B
Long-Term Debt 62.4B
Other Non-Current Liabilities 20.3B

Balance Sheet
JTOWER Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
2 453
2 329
7 189
8 398
14 835
24 248
Cash Equivalents
2 453
2 329
7 189
8 398
14 835
24 248
Total Receivables
196
380
482
397
593
530
Accounts Receivables
196
380
482
397
593
530
Other Receivables
0
0
0
0
0
0
Other Current Assets
133
275
362
160
355
985
Total Current Assets
2 781
2 984
8 033
8 955
15 783
25 763
PP&E Net
1 500
3 632
5 860
6 969
8 317
25 428
PP&E Gross
1 500
3 632
5 860
6 969
8 317
25 428
Accumulated Depreciation
633
930
1 499
2 382
3 591
5 328
Intangible Assets
5
16
8
0
1
38
Goodwill
460
639
579
329
340
338
Long-Term Investments
4
89
78
42
50
50
Other Long-Term Assets
26
37
88
450
514
425
Other Assets
460
639
579
329
340
338
Total Assets
4 776
N/A
7 396
+55%
14 647
+98%
16 745
+14%
25 005
+49%
52 042
+108%
Liabilities
Accounts Payable
68
172
193
129
294
277
Short-Term Debt
15
13
45
0
0
0
Current Portion of Long-Term Debt
104
135
213
476
285
1 108
Other Current Liabilities
799
1 823
2 837
8 138
8 637
15 445
Total Current Liabilities
986
2 143
3 289
8 743
9 215
16 831
Long-Term Debt
518
671
826
720
449
21 304
Deferred Income Tax
36
29
0
0
0
0
Minority Interest
1 060
959
0
0
0
0
Other Liabilities
1 026
2 044
3 898
146
121
1 014
Total Liabilities
3 626
N/A
5 846
+61%
8 012
+37%
9 608
+20%
9 785
+2%
39 149
+300%
Equity
Common Stock
1 050
1 400
4 272
4 301
7 989
7 995
Retained Earnings
1 239
1 457
17
524
1 168
434
Additional Paid In Capital
1 342
1 659
2 434
2 462
6 150
6 156
Treasury Stock
0
0
0
0
100
100
Other Equity
2
52
88
150
12
723
Total Equity
1 150
N/A
1 550
+35%
6 635
+328%
7 137
+8%
15 220
+113%
12 893
-15%
Total Liabilities & Equity
4 776
N/A
7 396
+55%
14 647
+98%
16 745
+14%
25 005
+49%
52 042
+108%
Shares Outstanding
Common Shares Outstanding
16
16
21
21
22
22

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.