First Time Loading...

JTOWER Inc
TSE:4485

Watchlist Manager
JTOWER Inc Logo
JTOWER Inc
TSE:4485
Watchlist
Price: 3 385 JPY 0.89% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one JTOWER Inc stock under the Base Case scenario is 1 419.34 JPY. Compared to the current market price of 3 385 JPY, JTOWER Inc is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 419.34 JPY
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.1
P/S
P/S
Price to Sales
9.1
vs History
83
vs Industry
3
Median 3Y
34.3
Median 5Y
34.9
Industry
0.8
Forward
7.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
226.7
Median 5Y
227.7
Industry
15.7
Forward
-234
More Details
54.3
P/OCF
P/OCF
Price to OCF
54.3
vs History
61
vs Industry
7
Median 3Y
80.2
Median 5Y
69.3
Industry
9.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-144.9
Median 5Y
-170.7
Industry
14.3
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
94
vs Industry
5
Median 3Y
10.9
Median 5Y
12.5
Industry
1.2
More Details
13.2
EV/S
EV/S
Enterprise Value to Sales
13.2
vs History
83
vs Industry
3
Median 3Y
31
Median 5Y
32.6
Industry
1
Forward
10.9
More Details
37.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
37.5
vs History
83
vs Industry
5
Median 3Y
65.6
Median 5Y
66.5
Industry
5.1
More Details
34.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
34.8
vs History
83
vs Industry
8
Median 3Y
94.3
Median 5Y
94.5
Industry
9.7
Forward
22.9
More Details
144.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
144.8
vs History
78
vs Industry
2
Median 3Y
305.5
Median 5Y
315.1
Industry
12.6
More Details
78.9
EV/OCF
EV/OCF
Enterprise Value to OCF
78.9
vs History
36
vs Industry
5
Median 3Y
82.9
Median 5Y
66.8
Industry
11
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-223.4
Industry
13.8
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
94
vs Industry
29
Median 3Y
13.3
Median 5Y
14.7
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
JTOWER Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JTOWER Inc
TSE:4485
86.8B JPY 9.1 -194.4 34.8 144.8
FR
Vinci SA
PAR:DG
63.3B EUR 0.9 13.5 6.4 9.4
IN
Larsen and Toubro Ltd
F:LTO
54.4B EUR 2.3 38.6 23.2 27.3
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 2.3 38 22.9 26.9
US
Quanta Services Inc
NYSE:PWR
37.3B USD 1.8 50.1 23.3 36.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
224.8B CNY 0.1 4.5 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
28.9B USD 3.2 59 34.3 57.6
ES
Ferrovial SA
MAD:FER
25.2B EUR 3 55.3 32.6 54.7
CN
China Railway Group Ltd
SSE:601390
143.6B CNY 0.1 4.5 7.8 7.8
CA
WSP Global Inc
TSX:WSP
26.7B CAD 1.9 48.6 15.3 25.1
US
EMCOR Group Inc
NYSE:EME
17.1B USD 1.3 23.8 14.8 16.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.