JTOWER Inc
TSE:4485
JTOWER Inc
TSE:4485
Price:
999 999.9999
JPY
66 666 666 560%
Market Closed
Market Cap:
¥92.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
JTOWER Inc
TSE:4485
|
JP |
Income Statement
Earnings Waterfall
JTOWER Inc
JTOWER Inc
Income Statement
JTOWER Inc
JTOWER Inc
Currency: JPY
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3 377
N/A
|
3 191
-6%
|
3 417
+7%
|
3 502
+2%
|
3 613
+3%
|
3 673
+2%
|
3 826
+4%
|
4 216
+10%
|
4 395
+4%
|
4 601
+5%
|
4 889
+6%
|
5 229
+7%
|
6 207
+19%
|
7 723
+24%
|
9 550
+24%
|
11 519
+21%
|
13 151
+14%
|
14 445
+10%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(1 673)
|
(1 588)
|
(1 668)
|
(1 686)
|
(1 721)
|
(1 730)
|
(1 791)
|
(2 051)
|
(2 154)
|
(2 275)
|
(2 483)
|
(2 679)
|
(3 439)
|
(4 672)
|
(6 185)
|
(7 824)
|
(9 182)
|
(10 216)
|
|
| Gross Profit |
1 704
N/A
|
1 603
-6%
|
1 749
+9%
|
1 816
+4%
|
1 892
+4%
|
1 943
+3%
|
2 034
+5%
|
2 165
+6%
|
2 240
+3%
|
2 326
+4%
|
2 406
+3%
|
2 550
+6%
|
2 768
+9%
|
3 051
+10%
|
3 365
+10%
|
3 695
+10%
|
3 969
+7%
|
4 228
+7%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(1 540)
|
(1 357)
|
(1 405)
|
(1 398)
|
(1 452)
|
(1 481)
|
(1 539)
|
(1 605)
|
(1 660)
|
(1 759)
|
(2 288)
|
(2 433)
|
(2 822)
|
(2 952)
|
(2 494)
|
(2 827)
|
(3 214)
|
(3 548)
|
|
| Selling, General & Administrative |
(1 534)
|
(1 357)
|
(1 405)
|
(1 304)
|
(1 452)
|
(1 481)
|
(1 539)
|
(1 549)
|
(1 668)
|
(1 767)
|
(2 288)
|
(2 247)
|
(2 605)
|
(2 735)
|
(2 468)
|
(2 827)
|
(3 213)
|
(3 548)
|
|
| Research & Development |
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(7)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
8
|
8
|
0
|
(0)
|
(217)
|
(217)
|
(26)
|
(0)
|
(1)
|
0
|
|
| Operating Income |
164
N/A
|
246
+50%
|
344
+40%
|
419
+22%
|
440
+5%
|
462
+5%
|
495
+7%
|
560
+13%
|
580
+4%
|
567
-2%
|
118
-79%
|
117
-1%
|
(54)
N/A
|
98
N/A
|
871
+784%
|
868
0%
|
756
-13%
|
680
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(32)
|
(24)
|
(30)
|
(239)
|
(233)
|
(229)
|
(215)
|
268
|
333
|
370
|
341
|
55
|
(62)
|
(240)
|
(449)
|
(648)
|
(841)
|
(993)
|
|
| Non-Reccuring Items |
0
|
100
|
100
|
35
|
29
|
(71)
|
(72)
|
1
|
0
|
0
|
(183)
|
(217)
|
0
|
0
|
0
|
(38)
|
(38)
|
(343)
|
|
| Total Other Income |
(39)
|
(38)
|
(7)
|
(1)
|
(34)
|
(33)
|
(32)
|
(33)
|
(1)
|
(2)
|
(936)
|
(1 411)
|
(1 432)
|
(1 448)
|
(654)
|
(323)
|
(311)
|
(311)
|
|
| Pre-Tax Income |
93
N/A
|
284
+206%
|
407
+43%
|
214
-47%
|
202
-5%
|
130
-36%
|
177
+36%
|
797
+351%
|
912
+14%
|
935
+3%
|
(660)
N/A
|
(1 456)
-121%
|
(1 547)
-6%
|
(1 590)
-3%
|
(232)
+85%
|
(140)
+39%
|
(434)
-209%
|
(966)
-123%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(48)
|
(69)
|
(93)
|
292
|
303
|
305
|
249
|
(153)
|
(187)
|
(195)
|
(35)
|
(147)
|
(121)
|
(113)
|
(201)
|
(36)
|
(18)
|
10
|
|
| Income from Continuing Operations |
45
|
215
|
314
|
506
|
505
|
434
|
426
|
644
|
724
|
740
|
(694)
|
(1 603)
|
(1 669)
|
(1 702)
|
(433)
|
(176)
|
(451)
|
(955)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(14)
|
(25)
|
136
|
231
|
|
| Net Income (Common) |
43
N/A
|
215
+406%
|
314
+46%
|
506
+61%
|
505
0%
|
434
-14%
|
426
-2%
|
644
+51%
|
724
+12%
|
740
+2%
|
(694)
N/A
|
(1 603)
-131%
|
(1 669)
-4%
|
(1 710)
-2%
|
(447)
+74%
|
(201)
+55%
|
(315)
-57%
|
(725)
-130%
|
|
| EPS (Diluted) |
2.07
N/A
|
10.45
+405%
|
14.33
+37%
|
24.08
+68%
|
23.43
-3%
|
19.72
-16%
|
19.27
-2%
|
29.36
+52%
|
32.76
+12%
|
33.45
+2%
|
-31.55
N/A
|
-72.84
-131%
|
-75.49
-4%
|
-77.29
-2%
|
-20.25
+74%
|
-9
+56%
|
-12.26
-36%
|
-28.19
-130%
|
|
Switch to:
Switch to:
See Also
Discover More
