JTOWER Inc
TSE:4485
Intrinsic Value
JTOWER, Inc. engages in the design and construction of information communications infrastructure. [ Read More ]
The intrinsic value of one JTOWER Inc stock under the Base Case scenario is 1 617.54 JPY. Compared to the current market price of 3 380 JPY, JTOWER Inc is Overvalued by 52%.
Valuation Backtest
JTOWER Inc
Run backtest to discover the historical profit from buying and selling JTOWER Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
JTOWER Inc
Current Assets | 28.3B |
Cash & Short-Term Investments | 24.9B |
Receivables | 776.7m |
Other Current Assets | 2.6B |
Non-Current Assets | 105.3B |
PP&E | 103.1B |
Intangibles | 1.6B |
Other Non-Current Assets | 515.7m |
Current Liabilities | 36.8B |
Accounts Payable | 495.8m |
Short-Term Debt | 1.8B |
Other Current Liabilities | 34.5B |
Non-Current Liabilities | 82.6B |
Long-Term Debt | 62.4B |
Other Non-Current Liabilities | 20.3B |
Earnings Waterfall
JTOWER Inc
Revenue
|
9.5B
JPY
|
Cost of Revenue
|
-6.2B
JPY
|
Gross Profit
|
3.4B
JPY
|
Operating Expenses
|
-2.5B
JPY
|
Operating Income
|
871m
JPY
|
Other Expenses
|
-1.3B
JPY
|
Net Income
|
-446.5m
JPY
|
Free Cash Flow Analysis
JTOWER Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
JTOWER Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
JTOWER Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JTOWER Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Score
JTOWER Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JTOWER Inc
According to Wall Street analysts, the average 1-year price target for JTOWER Inc is 6 917.64 JPY with a low forecast of 5 555 JPY and a high forecast of 10 500 JPY.
Shareholder Return
Price
JTOWER Inc
Average Annual Return | 40.22% |
Standard Deviation of Annual Returns | 78.92% |
Max Drawdown | -74% |
Market Capitalization | 86.7B JPY |
Shares Outstanding | 25 645 674 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
JTOWER, Inc. engages in the design and construction of information communications infrastructure. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 114 full-time employees. The company went IPO on 2019-12-18. The firm is engaged in the domestic in-building infrastructure sharing (IBS) business, overseas IBS business, tower business and solution business. The domestic IBS business and overseas IBS business are engaged in the design, construction and sharing of mobile communication infrastructures for large-scale facilities such as commercial facilities, office buildings, hospitals, universities, condominiums, hotels and public facilities in Japan, Vietnam and Myanmar. The tower business is engaged in the integration and sharing of mobile communication infrastructures such as steel towers, concrete columns, poles, antennas, power supplies and fibers that installed by several mobile carriers. The solution business is engaged in the provision of cloud Wi-Fi solutions to real estate companies, as well as the database SITE LOCATOR that aggregates information of real estate companies.
Contact
IPO
Employees
Officers
The intrinsic value of one JTOWER Inc stock under the Base Case scenario is 1 617.54 JPY.
Compared to the current market price of 3 380 JPY, JTOWER Inc is Overvalued by 52%.