Sumitomo Pharma Co Ltd banner

Sumitomo Pharma Co Ltd
TSE:4506

Watchlist Manager
Sumitomo Pharma Co Ltd Logo
Sumitomo Pharma Co Ltd
TSE:4506
Watchlist
Price: 1 992.5 JPY 4.9% Market Closed
Market Cap: ¥792.8B

Relative Value

The Relative Value of one Sumitomo Pharma Co Ltd stock under the Base Case scenario is 1 159.48 JPY. Compared to the current market price of 1 992.5 JPY, Sumitomo Pharma Co Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 159.48 JPY
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sumitomo Pharma Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumitomo Pharma Co Ltd
TSE:4506
791.6B JPY 1.7 7.2 6.7 7.9
US
Eli Lilly and Co
NYSE:LLY
853.2B USD 13.3 41.9 28.3 30.2
US
Johnson & Johnson
NYSE:JNJ
566.5B USD 6.2 21.6 15 18.5
CH
Roche Holding AG
SIX:ROG
243.4B CHF 4 18.9 11.2 12.6
US
Merck & Co Inc
NYSE:MRK
288B USD 4.5 16.2 10 12.2
UK
AstraZeneca PLC
LSE:AZN
214.2B GBP 5 28.5 15.8 22.3
CH
Novartis AG
SIX:NOVN
225.4B CHF 5.2 21.1 13.1 16.8
IE
Endo International PLC
LSE:0Y5F
237.1B USD 102.3 -81.1 375.3 941.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.4 7.7 9
US
Pfizer Inc
NYSE:PFE
153.3B USD 2.5 20 7.7 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
115.5B USD 2.5 16.8 7.1 8.8
P/E Multiple
Earnings Growth PEG
JP
Sumitomo Pharma Co Ltd
TSE:4506
Average P/E: 20.3
7.2
50%
0.1
US
Eli Lilly and Co
NYSE:LLY
41.9
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.6
7%
3.1
CH
Roche Holding AG
SIX:ROG
18.9
14%
1.3
US
Merck & Co Inc
NYSE:MRK
16.2
14%
1.2
UK
AstraZeneca PLC
LSE:AZN
28.5
26%
1.1
CH
Novartis AG
SIX:NOVN
21.1
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -81.1 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
1%
10.4
US
Pfizer Inc
NYSE:PFE
20
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.8
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sumitomo Pharma Co Ltd
TSE:4506
Average EV/EBITDA: 45.3
6.7
43%
0.2
US
Eli Lilly and Co
NYSE:LLY
28.3
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
15
2%
7.5
CH
Roche Holding AG
SIX:ROG
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
10
3%
3.3
UK
AstraZeneca PLC
LSE:AZN
15.8
13%
1.2
CH
Novartis AG
SIX:NOVN
13.1
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
375.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.7
1%
7.7
US
Pfizer Inc
NYSE:PFE
7.7
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.1
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sumitomo Pharma Co Ltd
TSE:4506
Average EV/EBIT: 99.1
7.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
30.2
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
18.5
6%
3.1
CH
Roche Holding AG
SIX:ROG
12.6
6%
2.1
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
UK
AstraZeneca PLC
LSE:AZN
22.3
21%
1.1
CH
Novartis AG
SIX:NOVN
16.8
9%
1.9
IE
E
Endo International PLC
LSE:0Y5F
941.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9
2%
4.5
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett