Altech Corp
TSE:4641
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.6), the stock would be worth ¥3 048.93 (20% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | ¥2 545 |
0%
|
| 3-Year Average | 7.6 | ¥3 048.93 |
+20%
|
| 5-Year Average | 7.3 | ¥2 923.15 |
+15%
|
| Industry Average | 8.6 | ¥3 430.25 |
+35%
|
| Country Average | 8.7 | ¥3 458.69 |
+36%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥36.9B
|
/ |
Jan 2026
¥5.6B
|
= |
|
|
¥36.9B
|
/ |
Dec 2026
¥6.2B
|
= |
|
|
¥36.9B
|
/ |
Dec 2027
¥6.7B
|
= |
|
|
¥36.9B
|
/ |
Dec 2028
¥7.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Altech Corp
TSE:4641
|
49.9B JPY | 6.4 | 12.5 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.6T JPY | 15.5 | 25.6 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.5B EUR | 6.5 | 15.3 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
4.2B EUR | 34.9 | 37.2 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 39.1 | 49 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3.1B CHF | 6.9 | 11.3 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.9B PLN | 11.6 | 22.4 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.5B USD | 5.8 | 12.8 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
539B JPY | 5 | 13.7 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 17 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
24B HKD | -230.1 | -230.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Altech Corp
Glance View
Altech Corp. engages in the provision of professional staff with technical skills. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 5,423 full-time employees. The company went IPO on 2000-09-28. The firm operates in two business segments. The Outsourcing Service segment is engaged in the dispatching of technicians for mechanical, electrical and information processing and designing; the undertaken of technology projects, as well as staffing and contracted operation of office support and computer-aided design (CAD) business. The Global segment is engaged in the installation and maintenance of industrial machinery and equipment for overseas Japanese factories, as well as the provision of human resource services. The firm has four subsidiaries.
