DCF Value

The DCF Value for Yamax Corp (5285) under the Base Case is 1 672.14 JPY. Compared with the current market price of 1 228 JPY, the stock appears Undervalued by 27% .

Key assumptions
DCF Value
Base Case
¥1 672.14
Undervaluation 27%
DCF Value
Price ¥1 228
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time