Y

Yamax Corp
TSE:5285

Watchlist Manager
Yamax Corp
TSE:5285
Watchlist
Price: 2 066 JPY -1.2% Market Closed
Market Cap: ¥23.9B

Relative Value

The Relative Value of one Yamax Corp stock under the Base Case scenario is 1 726.47 JPY. Compared to the current market price of 2 066 JPY, Yamax Corp is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 726.47 JPY
Overvaluation 16%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yamax Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yamax Corp
TSE:5285
23.9B JPY 0.9 11.2 6.9 7.8
IE
CRH PLC
NYSE:CRH
82.9B USD 2.2 24.2 12.9 18.2
CH
Holcim AG
SIX:HOLN
43.3B CHF 2 2.8 8.9 13
DE
HeidelbergCement AG
XETRA:HEI
42.8B EUR 1.6 5.6 4.8 5.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.7T INR 4.5 53.6 26 36.8
US
Vulcan Materials Co
NYSE:VMC
39.5B USD 5 35.3 18.9 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
39.1B USD 5.9 33.9 20.2 28.2
DE
Heidelberg Materials AG
XMUN:HEI
27.9B EUR 1 3.7 3.3 3.9
US
Amrize AG
SIX:AMRZ
23B CHF 3.2 32.8 26.1 30.4
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.3 9.6 12.4
MX
Cemex SAB de CV
NYSE:CX
18.9B USD 1.2 13.9 8.4 15.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Y
Yamax Corp
TSE:5285
Average EV/EBITDA: 13.3
6.9
N/A N/A
IE
C
CRH PLC
NYSE:CRH
12.9
10%
1.3
CH
Holcim AG
SIX:HOLN
8.9
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.8
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
26
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.9
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.2
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.3
7%
0.5
US
A
Amrize AG
SIX:AMRZ
26.1
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
9.6
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.4
6%
1.4