First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in
Y

Yamax Corp
TSE:5285

Watchlist Manager
Yamax Corp
TSE:5285
Watchlist
Price: 481 JPY +0.84%
Updated: May 31, 2023
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

18B
+6%
Revenue
Growth Rates:
1 Year
+14%
3 Years
+11%
5 Years
+18%
7 Years
+19%
10 Years
+42%
834M
+28%
Operating Income
Growth Rates:
1 Year
+58%
3 Years
+102%
5 Years
+71%
7 Years
+47%
10 Years
-
541M
+16%
Net Income
Growth Rates:
1 Year
+48%
3 Years
+138%
5 Years
+47%
7 Years
+22%
10 Years
-

Earnings Waterfall
Yamax Corp

Revenue
18B JPY
Cost of Revenue
-14B JPY
Gross Profit
4.1B JPY
Operating Expenses
-3.2B JPY
Operating Income
834M JPY
Other Expenses
-293.4M JPY
Net Income
541M JPY

Income Statement
Yamax Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
12 683
N/A
12 562
-1%
13 195
+5%
13 219
+0%
14 361
+9%
14 695
+2%
15 274
+4%
15 986
+5%
15 498
-3%
15 747
+2%
15 635
-1%
15 285
-2%
15 129
-1%
14 862
-2%
14 687
-1%
14 477
-1%
14 818
+2%
15 179
+2%
15 246
+0%
15 856
+4%
15 296
-4%
15 711
+3%
15 896
+1%
16 319
+3%
16 871
+3%
16 700
-1%
17 039
+2%
16 624
-2%
16 270
-2%
16 926
+4%
17 310
+2%
18 178
+5%
18 577
+2%
17 820
-4%
17 333
-3%
16 333
-6%
15 771
-3%
15 715
0%
16 311
+4%
16 961
+4%
18 032
+6%
Gross Profit
Cost of Revenue
(10 325)
(10 065)
(10 522)
(10 540)
(11 467)
(11 797)
(12 261)
(12 874)
(12 404)
(12 483)
(12 362)
(12 031)
(11 953)
(11 776)
(11 655)
(11 382)
(11 450)
(11 676)
(11 750)
(12 355)
(12 129)
(12 548)
(12 694)
(13 107)
(13 479)
(13 258)
(13 445)
(13 106)
(12 964)
(13 510)
(13 983)
(14 603)
(14 913)
(14 255)
(13 647)
(12 741)
(12 277)
(12 183)
(12 605)
(13 231)
(13 952)
Gross Profit
2 358
N/A
2 497
+6%
2 673
+7%
2 679
+0%
2 894
+8%
2 898
+0%
3 014
+4%
3 113
+3%
3 094
-1%
3 264
+5%
3 273
+0%
3 254
-1%
3 176
-2%
3 086
-3%
3 032
-2%
3 095
+2%
3 368
+9%
3 504
+4%
3 496
0%
3 501
+0%
3 167
-10%
3 164
0%
3 202
+1%
3 212
+0%
3 392
+6%
3 442
+1%
3 594
+4%
3 518
-2%
3 306
-6%
3 416
+3%
3 327
-3%
3 575
+7%
3 664
+2%
3 565
-3%
3 686
+3%
3 592
-3%
3 494
-3%
3 531
+1%
3 706
+5%
3 730
+1%
4 080
+9%
Operating Income
Operating Expenses
(2 521)
(2 501)
(2 515)
(2 471)
(2 465)
(2 487)
(2 524)
(2 593)
(2 582)
(2 667)
(2 629)
(2 587)
(2 610)
(2 574)
(2 872)
(2 864)
(2 830)
(2 883)
(2 609)
(2 668)
(2 680)
(2 740)
(2 752)
(2 793)
(2 851)
(2 901)
(2 948)
(2 933)
(2 893)
(2 935)
(2 933)
(2 986)
(3 028)
(2 954)
(2 951)
(2 995)
(2 965)
(3 005)
(3 070)
(3 080)
(3 246)
Selling, General & Administrative
(2 521)
(2 502)
(2 515)
(2 471)
(2 465)
(2 487)
(2 524)
(2 593)
(2 582)
(2 611)
(2 615)
(2 587)
(2 610)
(2 574)
(2 872)
(2 864)
(2 830)
(2 867)
(2 595)
(2 653)
(2 680)
(2 740)
(2 752)
(2 793)
(2 851)
(2 901)
(2 948)
(2 933)
(2 893)
(2 891)
(2 888)
(2 941)
(3 028)
(2 954)
(2 951)
(2 988)
(2 958)
(2 998)
(3 070)
(3 080)
(3 246)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(56)
(15)
0
0
0
0
0
0
(16)
(14)
(14)
0
0
0
0
0
(0)
0
(0)
(0)
(45)
(45)
(45)
(0)
(0)
(0)
(7)
(7)
(7)
0
(0)
0
Operating Income
(163)
N/A
(5)
+97%
158
N/A
208
+32%
429
+107%
410
-4%
490
+19%
520
+6%
512
-1%
597
+16%
644
+8%
667
+4%
566
-15%
512
-10%
160
-69%
231
+45%
538
+133%
620
+15%
887
+43%
833
-6%
487
-42%
423
-13%
450
+6%
419
-7%
540
+29%
541
+0%
646
+19%
585
-9%
412
-29%
480
+16%
394
-18%
589
+49%
636
+8%
611
-4%
735
+20%
597
-19%
529
-11%
527
-1%
637
+21%
651
+2%
834
+28%
Pre-Tax Income
Interest Income Expense
(181)
(151)
(147)
(140)
(89)
(113)
(112)
(98)
(93)
(86)
(74)
(76)
(68)
(57)
(54)
(48)
(42)
(42)
(38)
(34)
(31)
(29)
(26)
(23)
(20)
(18)
(17)
(16)
(14)
(13)
(12)
(11)
(9)
(9)
(8)
(7)
(8)
(7)
(7)
(8)
(8)
Non-Reccuring Items
(76)
(75)
0
0
(0)
0
(42)
(56)
(56)
0
0
(49)
(49)
(212)
(214)
(165)
(179)
0
0
0
0
0
0
0
0
0
0
0
(45)
0
0
0
0
0
(7)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(17)
(11)
(12)
(13)
(7)
(15)
(17)
(18)
(23)
(24)
(21)
(20)
(19)
(17)
(15)
(12)
(10)
(7)
(6)
77
78
77
77
(6)
(7)
(7)
(8)
(7)
(7)
(7)
(7)
0
(12)
(14)
(13)
(15)
(15)
(14)
(14)
(13)
(26)
Total Other Income
(10)
(10)
(20)
11
14
14
23
13
30
35
36
42
31
40
38
41
40
27
32
33
39
37
34
31
29
33
28
30
50
45
41
35
40
39
50
47
31
34
29
29
31
Pre-Tax Income
(448)
N/A
(251)
+44%
(21)
+92%
65
N/A
347
+434%
296
-15%
342
+16%
360
+5%
370
+3%
522
+41%
585
+12%
564
-4%
462
-18%
265
-43%
(84)
N/A
47
N/A
348
+648%
598
+72%
875
+46%
910
+4%
573
-37%
509
-11%
536
+5%
421
-21%
542
+29%
548
+1%
649
+18%
592
-9%
397
-33%
506
+27%
417
-18%
613
+47%
653
+7%
626
-4%
756
+21%
622
-18%
538
-14%
540
+0%
645
+19%
659
+2%
831
+26%
Net Income
Tax Provision
(9)
(13)
(39)
(54)
(130)
29
37
54
119
(45)
(42)
(62)
(19)
7
16
(19)
(140)
(188)
(208)
(257)
(205)
(194)
(202)
(162)
(198)
(199)
(226)
(217)
(170)
(196)
(171)
(225)
(213)
(203)
(230)
(198)
(171)
(186)
(238)
(238)
(293)
Income from Continuing Operations
(457)
(264)
(60)
11
218
325
379
414
489
477
542
502
442
272
(69)
28
208
410
668
652
368
315
334
260
344
349
422
375
227
309
246
388
440
424
526
425
366
353
407
421
537
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(25)
2
(1)
(31)
(18)
(2)
(2)
(21)
43
3
Net Income (Common)
(457)
N/A
(264)
+42%
(60)
+77%
11
N/A
218
+1 860%
325
+49%
379
+17%
414
+9%
489
+18%
477
-2%
542
+14%
502
-7%
442
-12%
272
-38%
(69)
N/A
28
N/A
208
+657%
410
+97%
668
+63%
652
-2%
368
-44%
315
-14%
334
+6%
260
-22%
344
+33%
349
+1%
422
+21%
375
-11%
227
-39%
309
+36%
246
-20%
363
+48%
442
+22%
423
-4%
495
+17%
406
-18%
364
-10%
351
-4%
386
+10%
464
+20%
541
+16%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.