Y

Yamax Corp
TSE:5285

Watchlist Manager
Yamax Corp
TSE:5285
Watchlist
Price: 1 555 JPY -0.06%
Market Cap: ¥18B

Income Statement

Earnings Waterfall
Yamax Corp

Income Statement
Yamax Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
60
0
0
47
0
0
47
94
133
169
156
143
138
138
139
141
144
140
135
129
124
122
120
119
116
111
104
95
86
77
73
67
61
55
49
45
42
39
36
33
31
29
28
26
25
23
22
20
19
18
17
17
16
16
16
16
16
17
17
18
17
16
17
17
17
18
0
0
0
Revenue
8 271
N/A
8 726
+6%
8 646
-1%
8 798
+2%
8 891
+1%
9 141
+3%
9 311
+2%
9 166
-2%
10 097
+10%
9 816
-3%
9 900
+1%
8 939
-10%
9 370
+5%
9 193
-2%
9 714
+6%
8 994
-7%
8 637
-4%
8 010
-7%
11 792
+47%
11 354
-4%
11 374
+0%
11 039
-3%
11 500
+4%
12 354
+7%
12 086
-2%
12 796
+6%
12 683
-1%
12 562
-1%
13 195
+5%
13 219
+0%
14 361
+9%
14 695
+2%
15 274
+4%
15 986
+5%
15 498
-3%
15 747
+2%
15 635
-1%
15 285
-2%
15 129
-1%
14 862
-2%
14 687
-1%
14 477
-1%
14 818
+2%
15 179
+2%
15 246
+0%
15 856
+4%
15 296
-4%
15 711
+3%
15 896
+1%
16 319
+3%
16 871
+3%
16 700
-1%
17 039
+2%
16 624
-2%
16 270
-2%
16 926
+4%
17 310
+2%
18 178
+5%
18 577
+2%
17 820
-4%
17 333
-3%
16 333
-6%
15 771
-3%
15 715
0%
16 311
+4%
16 961
+4%
18 032
+6%
18 852
+5%
19 127
+1%
20 060
+5%
20 807
+4%
21 659
+4%
22 234
+3%
22 819
+3%
23 469
+3%
24 993
+6%
26 278
+5%
26 368
+0%
Gross Profit
Cost of Revenue
(6 739)
(7 285)
(7 212)
(7 324)
(7 254)
(7 402)
(7 538)
(7 376)
(8 006)
(7 875)
(7 962)
(7 282)
(7 424)
(7 175)
(7 521)
(6 936)
(6 701)
(6 298)
(9 338)
(9 097)
(9 172)
(8 936)
(9 396)
(10 206)
(9 970)
(10 447)
(10 325)
(10 065)
(10 522)
(10 540)
(11 467)
(11 797)
(12 261)
(12 874)
(12 404)
(12 483)
(12 362)
(12 031)
(11 953)
(11 776)
(11 655)
(11 382)
(11 450)
(11 676)
(11 750)
(12 355)
(12 129)
(12 548)
(12 694)
(13 107)
(13 479)
(13 258)
(13 445)
(13 106)
(12 964)
(13 510)
(13 983)
(14 603)
(14 913)
(14 255)
(13 647)
(12 741)
(12 277)
(12 183)
(12 605)
(13 231)
(13 952)
(14 663)
(14 670)
(15 188)
(15 555)
(15 899)
(16 313)
(16 355)
(16 901)
(18 257)
(19 402)
(19 610)
Gross Profit
1 532
N/A
1 441
-6%
1 434
0%
1 474
+3%
1 637
+11%
1 738
+6%
1 773
+2%
1 791
+1%
2 091
+17%
1 942
-7%
1 938
0%
1 657
-14%
1 946
+17%
2 017
+4%
2 193
+9%
2 057
-6%
1 935
-6%
1 713
-12%
2 454
+43%
2 256
-8%
2 202
-2%
2 103
-5%
2 104
+0%
2 149
+2%
2 116
-2%
2 349
+11%
2 357
+0%
2 497
+6%
2 673
+7%
2 679
+0%
2 894
+8%
2 898
+0%
3 014
+4%
3 113
+3%
3 094
-1%
3 264
+5%
3 273
+0%
3 254
-1%
3 176
-2%
3 086
-3%
3 032
-2%
3 095
+2%
3 368
+9%
3 504
+4%
3 496
0%
3 501
+0%
3 167
-10%
3 164
0%
3 202
+1%
3 212
+0%
3 392
+6%
3 442
+1%
3 594
+4%
3 518
-2%
3 306
-6%
3 416
+3%
3 327
-3%
3 575
+7%
3 664
+2%
3 565
-3%
3 686
+3%
3 592
-3%
3 494
-3%
3 531
+1%
3 706
+5%
3 730
+1%
4 080
+9%
4 189
+3%
4 457
+6%
4 872
+9%
5 252
+8%
5 760
+10%
5 921
+3%
6 464
+9%
6 569
+2%
6 737
+3%
6 876
+2%
6 759
-2%
Operating Income
Operating Expenses
(1 680)
(1 585)
(1 621)
(1 624)
(1 622)
(1 621)
(1 586)
(1 577)
(1 623)
(1 697)
(1 654)
(1 647)
(1 708)
(1 728)
(1 794)
(1 764)
(1 718)
(1 647)
(1 378)
(2 221)
(2 253)
(2 270)
(2 362)
(2 431)
(2 436)
(2 504)
(2 520)
(2 501)
(2 515)
(2 471)
(2 465)
(2 487)
(2 524)
(2 593)
(2 638)
(2 667)
(2 629)
(2 587)
(2 610)
(2 574)
(2 872)
(2 864)
(2 830)
(2 883)
(2 609)
(2 668)
(2 680)
(2 740)
(2 752)
(2 793)
(2 851)
(2 901)
(2 948)
(2 933)
(2 893)
(2 935)
(2 933)
(2 986)
(3 028)
(2 954)
(2 951)
(2 995)
(2 958)
(3 005)
(3 070)
(3 080)
(3 246)
(3 275)
(3 342)
(3 286)
(3 427)
(3 496)
(3 577)
(3 717)
(3 830)
(3 917)
(3 931)
(3 945)
Selling, General & Administrative
(1 594)
(1 591)
(1 593)
(1 605)
(1 611)
(1 601)
(1 565)
(1 577)
(1 622)
(1 649)
(1 646)
(1 638)
(1 699)
(1 727)
(1 793)
(1 756)
(1 711)
(1 647)
(1 379)
(2 204)
(2 253)
(2 270)
(2 362)
(2 431)
(2 436)
(2 504)
(2 476)
(2 502)
(2 515)
(2 471)
(2 408)
(2 487)
(2 524)
(2 593)
(2 538)
(2 611)
(2 615)
(2 587)
(2 559)
(2 574)
(2 872)
(2 864)
(2 781)
(2 867)
(2 595)
(2 653)
(2 627)
(2 740)
(2 752)
(2 793)
(2 795)
(2 901)
(2 948)
(2 933)
(2 838)
(2 891)
(2 888)
(2 941)
(2 972)
(2 954)
(2 951)
(2 988)
(2 905)
(2 998)
(3 070)
(3 080)
(3 200)
(3 275)
(3 342)
(3 286)
(3 372)
(3 496)
(3 577)
(3 717)
(3 775)
(3 917)
(3 931)
(3 945)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
0
0
0
(57)
0
0
0
(43)
0
0
0
0
0
0
0
(49)
0
0
0
(53)
0
0
0
(56)
0
0
0
(56)
0
0
0
(57)
0
0
0
(53)
0
0
0
(47)
0
0
0
(55)
0
0
0
(55)
0
0
0
Other Operating Expenses
(86)
6
(28)
(19)
(11)
(20)
(20)
0
0
(48)
(8)
(8)
(9)
0
0
(8)
(8)
0
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
(56)
(15)
0
(51)
0
0
0
(0)
(16)
(14)
(14)
0
0
0
0
(0)
(0)
0
(0)
(0)
(45)
(45)
(45)
(0)
(0)
(0)
(7)
(0)
(7)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Operating Income
(149)
N/A
(144)
+3%
(187)
-30%
(150)
+20%
15
N/A
118
+669%
188
+60%
213
+14%
469
+120%
245
-48%
284
+16%
11
-96%
239
+2 088%
290
+22%
399
+38%
293
-27%
217
-26%
65
-70%
1 076
+1 550%
35
-97%
(50)
N/A
(167)
-233%
(258)
-54%
(283)
-10%
(320)
-13%
(155)
+52%
(163)
-5%
(5)
+97%
158
N/A
208
+32%
429
+107%
410
-4%
490
+19%
520
+6%
456
-12%
597
+31%
644
+8%
667
+4%
566
-15%
512
-10%
160
-69%
231
+45%
538
+133%
620
+15%
887
+43%
833
-6%
487
-42%
423
-13%
450
+6%
419
-7%
540
+29%
541
+0%
646
+19%
585
-9%
412
-29%
480
+16%
394
-18%
589
+49%
636
+8%
611
-4%
735
+20%
597
-19%
536
-10%
527
-2%
637
+21%
651
+2%
834
+28%
915
+10%
1 115
+22%
1 586
+42%
1 824
+15%
2 264
+24%
2 344
+4%
2 747
+17%
2 738
0%
2 820
+3%
2 945
+4%
2 814
-4%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(55)
(114)
(173)
(163)
(155)
(137)
(134)
(128)
(119)
(153)
(147)
(137)
(133)
(132)
(126)
(125)
(133)
(181)
(151)
(147)
(140)
(89)
(113)
(112)
(98)
(93)
(86)
(74)
(76)
(67)
(57)
(54)
(48)
(42)
(42)
(38)
(34)
(31)
(29)
(26)
(23)
(20)
(18)
(17)
(16)
(14)
(13)
(12)
(11)
(9)
(9)
(8)
(7)
(8)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(6)
(5)
(6)
(6)
(6)
(5)
(5)
(7)
Non-Reccuring Items
0
0
9
0
0
106
106
58
(48)
0
0
(1)
0
0
(8)
0
0
0
(858)
0
(18)
(33)
449
448
374
388
(76)
(75)
0
0
0
0
(42)
(56)
0
0
0
(49)
(49)
(212)
(214)
(165)
(179)
0
0
0
0
0
0
0
0
0
0
0
(45)
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(17)
(24)
(28)
(18)
(17)
(16)
(11)
(6)
(6)
(21)
(9)
(12)
(12)
(17)
(17)
(18)
(17)
(28)
(11)
(12)
(13)
(8)
(15)
(17)
(18)
(30)
(24)
(21)
(20)
0
(17)
(15)
(12)
(13)
(7)
(6)
77
65
77
77
(6)
(7)
(7)
(8)
(7)
(7)
(7)
(7)
0
(14)
(14)
(13)
(15)
(13)
(14)
(14)
(13)
(26)
(27)
(27)
(31)
(15)
(31)
(31)
(26)
(29)
9
7
4
Total Other Income
(80)
(195)
(184)
(190)
(186)
(182)
(178)
(181)
(197)
(148)
(67)
4
9
17
20
23
32
14
35
19
16
33
94
95
92
62
0
(10)
(20)
11
16
14
23
13
36
35
36
42
11
40
38
41
44
27
32
33
51
37
34
31
29
33
28
30
50
45
41
35
40
39
50
47
22
34
29
29
31
30
34
34
31
31
25
26
30
29
30
30
Pre-Tax Income
(229)
N/A
(339)
-49%
(362)
-7%
(340)
+6%
(171)
+50%
41
N/A
115
+178%
89
-23%
224
+153%
24
-89%
79
+226%
(188)
N/A
66
N/A
135
+104%
259
+92%
172
-34%
116
-33%
(45)
N/A
78
N/A
(102)
N/A
(201)
-96%
(312)
-55%
136
N/A
117
-14%
3
-98%
145
+4 893%
(448)
N/A
(251)
+44%
(21)
+92%
65
N/A
347
+434%
296
-15%
342
+16%
360
+5%
370
+3%
522
+41%
585
+12%
564
-4%
461
-18%
265
-43%
(84)
N/A
47
N/A
348
+648%
598
+72%
875
+46%
910
+4%
573
-37%
509
-11%
536
+5%
421
-21%
542
+29%
548
+1%
649
+18%
592
-9%
397
-33%
506
+27%
417
-18%
613
+47%
653
+7%
626
-4%
756
+21%
622
-18%
538
-14%
540
+0%
645
+19%
659
+2%
831
+26%
910
+10%
1 115
+22%
1 582
+42%
1 835
+16%
2 259
+23%
2 332
+3%
2 741
+18%
2 733
0%
2 853
+4%
2 977
+4%
2 841
-5%
Net Income
Tax Provision
58
104
104
105
(14)
(14)
(14)
(14)
(13)
(13)
(13)
(13)
(13)
(13)
(14)
(14)
(14)
(14)
(46)
(46)
(47)
(71)
(76)
(71)
(55)
(37)
(9)
(13)
(39)
(54)
(130)
29
37
54
119
(45)
(42)
(62)
(19)
7
16
(19)
(140)
(188)
(208)
(257)
(205)
(194)
(202)
(162)
(198)
(199)
(226)
(217)
(170)
(196)
(171)
(225)
(213)
(203)
(230)
(198)
(171)
(186)
(238)
(238)
(293)
(314)
(380)
(523)
(539)
(662)
(676)
(801)
(765)
(808)
(848)
(808)
Income from Continuing Operations
(170)
(235)
(258)
(236)
(185)
27
101
75
211
11
65
(201)
53
122
246
159
102
(59)
32
(149)
(248)
(383)
60
47
(52)
107
(457)
(264)
(60)
11
218
325
379
414
489
477
542
502
442
272
(69)
28
208
410
668
652
368
315
334
260
344
349
422
375
227
309
246
388
440
424
526
425
366
353
407
421
537
597
735
1 060
1 296
1 597
1 656
1 941
1 968
2 045
2 130
2 033
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(25)
2
(1)
(31)
(18)
(2)
(2)
(21)
43
3
6
55
4
1
3
5
6
1
1
1
2
Net Income (Common)
(170)
N/A
(235)
-38%
(258)
-10%
(236)
+9%
(185)
+22%
27
N/A
101
+273%
75
-26%
211
+180%
11
-95%
65
+497%
(201)
N/A
53
N/A
122
+130%
246
+102%
159
-35%
102
-36%
(59)
N/A
32
N/A
(149)
N/A
(248)
-67%
(383)
-55%
60
N/A
47
-22%
(52)
N/A
107
N/A
(457)
N/A
(264)
+42%
(60)
+77%
11
N/A
218
+1 864%
325
+49%
379
+17%
414
+9%
489
+18%
477
-2%
542
+14%
502
-7%
442
-12%
272
-38%
(69)
N/A
28
N/A
208
+657%
410
+97%
668
+63%
652
-2%
368
-44%
315
-14%
334
+6%
260
-22%
344
+33%
349
+1%
422
+21%
375
-11%
227
-39%
309
+36%
246
-20%
363
+48%
442
+22%
423
-4%
495
+17%
406
-18%
364
-10%
351
-4%
386
+10%
464
+20%
541
+16%
603
+11%
790
+31%
1 064
+35%
1 297
+22%
1 600
+23%
1 661
+4%
1 947
+17%
1 970
+1%
2 046
+4%
2 130
+4%
2 035
-4%
EPS (Diluted)
-213
N/A
-294.25
-38%
-322.37
-10%
-294.75
+9%
-230.87
+22%
33.87
N/A
126.37
+273%
93.87
-26%
263.25
+180%
13.62
-95%
81.37
+497%
-251.12
N/A
66.12
N/A
151.99
+130%
307.37
+102%
198.37
-35%
127.62
-36%
-73.99
N/A
32
N/A
-185.87
N/A
-309.5
-67%
-479.24
-55%
60
N/A
58.24
-3%
-65.37
N/A
134.24
N/A
-457
N/A
-329.62
+28%
-75
+77%
13.87
N/A
218
+1 472%
406.25
+86%
421.44
+4%
459.88
+9%
568.37
+24%
529.55
-7%
602.55
+14%
502
-17%
93.36
-81%
272.3
+192%
-68.8
N/A
27.5
N/A
21.16
-23%
409.7
+1 836%
667.6
+63%
652.2
-2%
37.41
-94%
315.2
+743%
334.3
+6%
264.21
-21%
35.04
-87%
71
+103%
85.9
+21%
76.25
-11%
23.09
-70%
62.9
+172%
50.08
-20%
74.75
+49%
45.39
-39%
44.08
-3%
51.56
+17%
42.3
-18%
37.96
-10%
36.58
-4%
40.13
+10%
48.17
+20%
56.19
+17%
62.55
+11%
81.97
+31%
110.41
+35%
134.65
+22%
166.06
+23%
171.61
+3%
200.81
+17%
203.58
+1%
211.11
+4%
219.79
+4%
209.93
-4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett