Yamax Corp
TSE:5285
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yamax Corp
TSE:5285
|
JP |
|
Smiths Group PLC
LSE:SMIN
|
UK |
|
M
|
Moonbae Steel Co Ltd
KRX:008420
|
KR |
|
I
|
Iberpapel Gestion SA
MAD:IBG
|
ES |
|
PennyMac Financial Services Inc
NYSE:PFSI
|
US |
|
Lloyds Metals And Energy Ltd
BSE:512455
|
IN |
|
C
|
Creative Technology Ltd
OTC:CREAF
|
SG |
|
Odontoprev SA
BOVESPA:ODPV3
|
BR |
|
B
|
Bonyan REIT Fund
SAU:4347
|
SA |
|
S
|
Shenzhen Desay Battery Technology Co Ltd
SZSE:000049
|
CN |
|
TKO Group Holdings Inc
NYSE:TKO
|
US |
Balance Sheet
Balance Sheet Decomposition
Yamax Corp
Yamax Corp
Balance Sheet
Yamax Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 501
|
1 543
|
545
|
449
|
558
|
809
|
601
|
582
|
529
|
307
|
572
|
223
|
196
|
265
|
325
|
602
|
768
|
1 115
|
1 357
|
1 724
|
1 245
|
1 421
|
2 099
|
2 265
|
|
| Cash Equivalents |
1 501
|
1 543
|
545
|
449
|
558
|
809
|
601
|
582
|
529
|
307
|
572
|
223
|
196
|
265
|
325
|
602
|
768
|
1 115
|
1 357
|
1 724
|
1 245
|
1 421
|
2 099
|
2 265
|
|
| Short-Term Investments |
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 498
|
3 649
|
2 431
|
2 382
|
2 717
|
2 937
|
3 472
|
2 939
|
3 894
|
3 532
|
3 427
|
3 390
|
3 910
|
3 944
|
4 031
|
3 426
|
3 814
|
4 182
|
3 206
|
3 764
|
3 527
|
4 815
|
7 143
|
5 958
|
|
| Accounts Receivables |
3 498
|
3 649
|
2 431
|
2 382
|
2 717
|
2 937
|
3 472
|
2 939
|
3 894
|
3 532
|
3 427
|
3 390
|
3 910
|
3 944
|
4 031
|
3 426
|
3 814
|
4 182
|
3 206
|
3 764
|
2 718
|
3 742
|
4 512
|
5 308
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
809
|
1 073
|
2 631
|
650
|
|
| Inventory |
3 232
|
2 755
|
1 822
|
2 097
|
2 004
|
1 842
|
1 966
|
2 316
|
1 607
|
1 796
|
1 956
|
1 953
|
2 009
|
2 128
|
1 942
|
2 088
|
2 086
|
1 957
|
2 088
|
1 991
|
2 069
|
2 151
|
2 468
|
2 793
|
|
| Other Current Assets |
579
|
286
|
146
|
206
|
162
|
141
|
142
|
147
|
111
|
98
|
95
|
102
|
171
|
213
|
246
|
306
|
183
|
235
|
172
|
100
|
113
|
189
|
140
|
101
|
|
| Total Current Assets |
8 819
|
8 239
|
4 944
|
5 135
|
5 441
|
5 729
|
6 182
|
5 984
|
6 141
|
5 733
|
6 050
|
5 668
|
6 287
|
6 550
|
6 545
|
6 421
|
6 850
|
7 488
|
6 823
|
7 578
|
6 954
|
8 575
|
11 851
|
11 117
|
|
| PP&E Net |
7 776
|
7 465
|
7 057
|
6 752
|
6 517
|
5 408
|
5 288
|
5 304
|
5 232
|
5 222
|
5 757
|
5 834
|
5 879
|
5 944
|
5 967
|
5 954
|
5 732
|
5 694
|
5 649
|
5 589
|
5 589
|
5 553
|
5 681
|
5 714
|
|
| PP&E Gross |
7 776
|
7 465
|
7 057
|
6 752
|
6 517
|
5 408
|
5 288
|
5 304
|
5 232
|
5 222
|
5 757
|
5 834
|
5 879
|
5 944
|
5 967
|
5 954
|
0
|
5 694
|
5 649
|
5 589
|
5 589
|
5 553
|
5 681
|
5 714
|
|
| Accumulated Depreciation |
9 042
|
8 747
|
9 048
|
9 395
|
9 658
|
8 600
|
8 583
|
8 463
|
8 610
|
8 638
|
10 704
|
10 761
|
10 123
|
10 123
|
10 605
|
10 854
|
0
|
11 105
|
11 410
|
11 662
|
11 903
|
12 162
|
12 204
|
12 329
|
|
| Intangible Assets |
130
|
125
|
128
|
124
|
125
|
125
|
120
|
119
|
124
|
129
|
128
|
135
|
140
|
141
|
151
|
146
|
134
|
136
|
141
|
130
|
127
|
131
|
123
|
120
|
|
| Note Receivable |
348
|
561
|
1 581
|
1 544
|
231
|
224
|
218
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
412
|
372
|
420
|
398
|
449
|
397
|
334
|
271
|
282
|
275
|
260
|
273
|
230
|
230
|
249
|
245
|
0
|
258
|
204
|
239
|
231
|
300
|
392
|
379
|
|
| Other Long-Term Assets |
2 258
|
1 542
|
349
|
540
|
46
|
46
|
42
|
162
|
447
|
473
|
431
|
387
|
492
|
499
|
497
|
488
|
816
|
396
|
443
|
437
|
421
|
552
|
573
|
610
|
|
| Total Assets |
19 743
N/A
|
18 305
-7%
|
14 479
-21%
|
13 413
-7%
|
12 717
-5%
|
11 838
-7%
|
12 100
+2%
|
11 848
-2%
|
12 227
+3%
|
11 831
-3%
|
12 625
+7%
|
12 297
-3%
|
13 028
+6%
|
13 396
+3%
|
13 409
+0%
|
13 254
-1%
|
13 532
+2%
|
13 972
+3%
|
13 261
-5%
|
13 974
+5%
|
13 322
-5%
|
15 111
+13%
|
18 620
+23%
|
17 940
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 156
|
3 399
|
2 218
|
2 693
|
2 583
|
2 736
|
2 974
|
2 929
|
2 811
|
2 918
|
3 089
|
3 444
|
4 139
|
4 066
|
3 890
|
3 737
|
4 175
|
4 750
|
4 319
|
4 958
|
4 569
|
4 755
|
6 765
|
4 427
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
78
|
27
|
21
|
56
|
79
|
80
|
132
|
102
|
111
|
120
|
129
|
230
|
192
|
267
|
377
|
467
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 521
|
2 528
|
2 312
|
2 300
|
2 100
|
0
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
|
| Current Portion of Long-Term Debt |
8 125
|
8 426
|
6 891
|
6 688
|
6 438
|
5 048
|
4 980
|
3 219
|
2 426
|
2 479
|
2 473
|
478
|
464
|
538
|
503
|
547
|
1 603
|
682
|
654
|
649
|
467
|
393
|
431
|
392
|
|
| Other Current Liabilities |
700
|
941
|
669
|
546
|
513
|
540
|
499
|
316
|
510
|
361
|
658
|
654
|
762
|
742
|
667
|
791
|
771
|
798
|
743
|
832
|
638
|
1 342
|
1 573
|
1 838
|
|
| Total Current Liabilities |
11 982
|
12 766
|
9 778
|
9 927
|
9 534
|
8 324
|
8 453
|
6 522
|
5 825
|
5 786
|
6 241
|
7 152
|
7 972
|
7 739
|
7 491
|
7 276
|
6 660
|
7 249
|
6 745
|
7 568
|
6 766
|
7 657
|
10 045
|
8 023
|
|
| Long-Term Debt |
1 957
|
2 274
|
1 937
|
1 636
|
1 547
|
1 299
|
1 173
|
2 596
|
3 164
|
2 817
|
3 038
|
2 257
|
1 863
|
1 946
|
1 570
|
1 445
|
1 943
|
1 564
|
1 130
|
677
|
544
|
960
|
861
|
658
|
|
| Deferred Income Tax |
0
|
136
|
158
|
139
|
42
|
21
|
7
|
0
|
0
|
0
|
49
|
49
|
47
|
47
|
43
|
43
|
0
|
31
|
31
|
23
|
29
|
27
|
30
|
30
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
5
|
6
|
|
| Other Liabilities |
1 316
|
807
|
703
|
556
|
566
|
562
|
552
|
561
|
593
|
602
|
660
|
678
|
809
|
572
|
582
|
587
|
670
|
604
|
701
|
677
|
682
|
701
|
692
|
605
|
|
| Total Liabilities |
15 255
N/A
|
15 984
+5%
|
12 576
-21%
|
12 259
-3%
|
11 688
-5%
|
10 206
-13%
|
10 185
0%
|
9 679
-5%
|
9 582
-1%
|
9 205
-4%
|
9 987
+8%
|
10 136
+1%
|
10 692
+5%
|
10 297
-4%
|
9 687
-6%
|
9 351
-3%
|
9 273
-1%
|
9 449
+2%
|
8 607
-9%
|
8 943
+4%
|
8 019
-10%
|
9 342
+16%
|
11 623
+24%
|
9 311
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
1 752
|
|
| Retained Earnings |
1 276
|
361
|
825
|
1 581
|
1 172
|
111
|
194
|
499
|
919
|
885
|
904
|
406
|
623
|
1 172
|
1 569
|
1 719
|
2 037
|
2 332
|
2 500
|
2 882
|
3 165
|
3 606
|
4 743
|
6 310
|
|
| Additional Paid In Capital |
1 486
|
1 486
|
1 486
|
1 486
|
921
|
492
|
492
|
492
|
492
|
492
|
492
|
492
|
517
|
602
|
709
|
709
|
709
|
709
|
719
|
719
|
719
|
750
|
750
|
750
|
|
| Unrealized Security Profit/Loss |
5
|
8
|
23
|
31
|
61
|
31
|
10
|
41
|
15
|
5
|
2
|
19
|
20
|
46
|
0
|
56
|
81
|
44
|
45
|
74
|
66
|
92
|
161
|
142
|
|
| Treasury Stock |
31
|
548
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
508
|
508
|
508
|
478
|
393
|
0
|
261
|
261
|
261
|
272
|
328
|
326
|
352
|
352
|
337
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
80
|
77
|
71
|
58
|
53
|
91
|
69
|
74
|
79
|
57
|
11
|
|
| Total Equity |
4 488
N/A
|
2 321
-48%
|
1 903
-18%
|
1 154
-39%
|
1 029
-11%
|
1 632
+59%
|
1 915
+17%
|
2 169
+13%
|
2 645
+22%
|
2 626
-1%
|
2 638
+0%
|
2 162
-18%
|
2 336
+8%
|
3 099
+33%
|
3 723
+20%
|
3 903
+5%
|
4 260
+9%
|
4 523
+6%
|
4 654
+3%
|
5 030
+8%
|
5 302
+5%
|
5 770
+9%
|
6 997
+21%
|
8 629
+23%
|
|
| Total Liabilities & Equity |
19 743
N/A
|
18 305
-7%
|
14 479
-21%
|
13 413
-7%
|
12 717
-5%
|
11 838
-7%
|
12 100
+2%
|
11 848
-2%
|
12 227
+3%
|
11 831
-3%
|
12 625
+7%
|
12 297
-3%
|
13 028
+6%
|
13 396
+3%
|
13 409
+0%
|
13 254
-1%
|
13 532
+2%
|
13 972
+3%
|
13 261
-5%
|
13 974
+5%
|
13 322
-5%
|
15 111
+13%
|
18 620
+23%
|
17 940
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|